Janus International Group, Inc. cash flow statement
In fiscal 2025, Janus International Group, Inc.'s operations generated $140m of cash; it spent $25.5m on capital projects, leaving free cash flow of $114m. It returned $15.9m through buybacks.
Cash flow statement
| Fiscal year | 2020Dec 2020 | 2021Jan 2022 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Jan 2026 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operations | 101 | 75 | 89 | 215 | 154 | 140 | 100 |
| Depreciation and amortisation | 6 | 7 | 38 | 39 | 44 | 46 | 55 |
| Stock-based pay | 0 | 5 | 4 | 7 | 11 | 16 | 16 |
| Capital spending | 6 | 20 | 9 | 19 | 20 | 26 | 18 |
| Free cash flow | 95 | 55 | 80 | 196 | 134 | 114 | 83 |
| Free cash flow after stock pay | 94 | 50 | 76 | 189 | 123 | 98 | 66 |
| Share buybacks | — | — | 0 | 0 | 79 | 16 | 18 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 43 | 51 | 48 | 51 | 15 | 25 | 36 | 24 |
| Depreciation and amortisation | 11 | 11 | 11 | 11 | 12 | 12 | 16 | 16 |
| Stock-based pay | 2 | 4 | 4 | 4 | 4 | 4 | 5 | 4 |
| Capital spending | 4 | 6 | 6 | 7 | 7 | 6 | 3 | 3 |
| Free cash flow | 39 | 45 | 42 | 45 | 8 | 19 | 33 | 22 |
| Free cash flow after stock pay | 37 | 42 | 38 | 40 | 5 | 15 | 29 | 18 |
Compare with peers
- Hayward Holdings, Inc. cash flow
- Trex Co Inc cash flow
- CSW Industrials, Inc. cash flow
- Nwpx Infrastructure, Inc. cash flow
- Latham Group, Inc. cash flow
Head to head: HAYW vs JBIJBI vs TREXCSW vs JBIJBI vs NWPX
More: Building Products stocks compared, Industrials sector, rankings of US companies