Janus International Group, Inc. balance sheet
At the end of fiscal 2025, Janus International Group, Inc. had total assets of $1.30bn, total liabilities of $733m and shareholders' equity of $573m. It held $194m in cash against $553m of debt: net debt of $359m.
Balance sheet
| Fiscal year | 2020Dec 2020 | 2021Jan 2022 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Jan 2026 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | 45 | 13 | 78 | 172 | 149 | 194 | 127 |
| Receivables | 75 | 107 | 155 | 174 | 137 | 108 | 113 |
| Inventory | 25 | 57 | 68 | 48 | 53 | 59 | 56 |
| Total current assets | 168 | 214 | 363 | 463 | 386 | 422 | 372 |
| Goodwill | 259 | 369 | 368 | 369 | 383 | 384 | 428 |
| Total assets | 873 | 1,122 | 1,271 | 1,350 | 1,301 | 1,305 | 1,311 |
| Accounts payable | 30 | 55 | 52 | 60 | 54 | 41 | 57 |
| Deferred revenue (current) | 22 | 23 | 21 | 27 | 18 | 17 | 13 |
| Total current liabilities | 95 | 140 | 153 | 174 | 137 | 119 | 127 |
| Short-term debt | 7 | 8 | 8 | 7 | 9 | 7 | 6 |
| Long-term debt | 618 | 704 | 700 | 608 | 583 | 539 | 539 |
| Total debt | 636 | 722 | 715 | 627 | 602 | 553 | 551 |
| Total liabilities | 733 | 854 | 895 | 830 | 783 | 733 | 739 |
| Shareholders' equity | 141 | 268 | 375 | 520 | 519 | 573 | 572 |
| Net debt (negative = net cash) | 591 | 709 | 637 | 455 | 453 | 359 | 424 |
| Shares outstanding | 66m | — | 147m | 147m | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 161 | 137 | 121 | 114 | 115 | 108 | 111 | 113 |
| Inventory | 55 | 53 | 53 | 54 | 63 | 59 | 61 | 56 |
| Total current assets | 375 | 386 | 361 | 398 | 414 | 422 | 355 | 372 |
| Goodwill | 384 | 383 | 383 | 384 | 384 | 384 | 428 | 428 |
| Total assets | 1,295 | 1,301 | 1,272 | 1,303 | 1,301 | 1,305 | 1,309 | 1,311 |
| Accounts payable | 52 | 54 | 58 | 67 | 56 | 41 | 56 | 57 |
| Deferred revenue (current) | 21 | 18 | 18 | 16 | 15 | 17 | 16 | 13 |
| Total current liabilities | 134 | 137 | 139 | 152 | 137 | 119 | 134 | 127 |
| Short-term debt | 7 | 9 | 8 | 8 | 9 | 7 | 6 | 6 |
| Long-term debt | 586 | 583 | 545 | 543 | 540 | 539 | 540 | 539 |
| Total debt | 593 | 592 | 552 | 551 | 549 | 546 | 547 | 545 |
| Total liabilities | 768 | 783 | 745 | 759 | 740 | 733 | 749 | 739 |
| Shareholders' equity | 527 | 519 | 527 | 544 | 561 | 573 | 560 | 572 |
Compare with peers
- Hayward Holdings, Inc. balance sheet
- Trex Co Inc balance sheet
- CSW Industrials, Inc. balance sheet
- Nwpx Infrastructure, Inc. balance sheet
- Latham Group, Inc. balance sheet
Head to head: HAYW vs JBIJBI vs TREXCSW vs JBIJBI vs NWPX
More: Building Products stocks compared, Industrials sector, rankings of US companies