Nwpx Infrastructure, Inc. cash flow statement
In fiscal 2025, Nwpx Infrastructure, Inc.'s operations generated $67.3m of cash; it spent $20.2m on capital projects, leaving free cash flow of $47.1m. It returned $18.4m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 77 | −21 | 12 | 44 | 20 | 35 | 55 | 2 | −8 | −18 | 43 | 56 | −6 | 18 | 53 | 55 | 67 | 107 |
| Depreciation and amortisation | 11 | 14 | 15 | 16 | 13 | 14 | 10 | 10 | 6 | 9 | 13 | 15 | 14 | 17 | 16 | — | — | — |
| Stock-based pay | 1 | 1 | 1 | 3 | 3 | 3 | 2 | 2 | 1 | 0 | 2 | 3 | 3 | 4 | 4 | 5 | 6 | 7 |
| Capital spending | 21 | 19 | 16 | 17 | 28 | 14 | 7 | 2 | 3 | 4 | 9 | 14 | 13 | 23 | 18 | 21 | 20 | 20 |
| Free cash flow | 56 | −40 | −4 | 28 | −8 | 21 | 48 | −1 | −10 | −22 | 34 | 42 | −19 | −5 | 35 | 34 | 47 | 87 |
| Free cash flow after stock pay | 55 | −41 | −6 | 25 | −11 | 18 | 47 | −3 | −12 | −22 | 33 | 39 | −22 | −9 | 31 | 29 | 42 | 80 |
| Share buybacks | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 1 | 4 | 18 | 7 |
| Shares issued | 0 | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 36 | 5 | 5 | 21 | 36 | 29 | 14 | 27 |
| Stock-based pay | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 2 |
| Capital spending | 4 | 4 | 3 | 8 | 5 | 3 | 4 | 7 |
| Free cash flow | 32 | 1 | 2 | 13 | 31 | 26 | 10 | 20 |
| Free cash flow after stock pay | 31 | 0 | 0 | 12 | 29 | 24 | 7 | 19 |
Compare with peers
- Latham Group, Inc. cash flow
- Janus International Group, Inc. cash flow
- Caesarstone Ltd. cash flow
- Hayward Holdings, Inc. cash flow
- Trex Co Inc cash flow
Head to head: NWPX vs SWIMJBI vs NWPXCSTE vs NWPX
More: Building Products stocks compared, Industrials sector, rankings of US companies