Skyline Builders Group Holding Ltd is a US-listed company in the construction & engineering industry. Its financial year ends in March.
Loading chart…
Third-party market data · may be delayed
~$3.7
Valuation models combined (2)
Base case. Range ~$3.5–$3.9. Weighted average of 2 models (residual income, justified price-to-book).
No Buy/Hold/Sell rating is issued: only 2 valuation models apply; a rating needs 3.
Skyline Builders Group Holding Ltd valuation: adjust assumptions and compare models →
What company insiders, investment funds and members of Congress have been doing with the stock, from their own filings.
Revenue for the twelve months was $50m. The diluted share count is up 42.1% on a year earlier, which dilutes existing holders. Against its peers on growth, profitability, cash generation and balance sheet, it grades C. It passes 3 of our 6 financial-health checks. Our valuation models combined value is $3.95 a share, against a share price of $1.63.
Written from the company's filings and our models when each quarter's report arrives. Figures in older notes are as published at the time. Not investment advice.
Skyline Builders Group Holding Ltd's trailing-twelve-month revenue grew 8.9% year on year, with a free-cash-flow margin of -6.1%. Where it stands out: net margin of 18.1% ranks 3 of 42 construction & engineering companies we cover. Where it lags: change in share count of 42.1% ranks 39 of 40 construction & engineering companies we cover.
Current signal Balance sheet growing far ahead of sales: Total assets grew 327% year over year while revenue grew 9% — the balance sheet is expanding 318 points faster than the business it supports.
Assembled from SEC-filed figures — the full workings are on this page and in our methodology. Observations, not recommendations.
Loading chart…
Third-party market data · may be delayed
Company announcements, filed results and changes that matter to shareholders.
No recent updates are available for KAZR from the sources we follow. See filings →
We value Skyline Builders Group Holding Ltd as an operating company, with every model that fits that kind of business. Cost of equity 10.9%: the 10-year Treasury yield (4.9%) plus a beta of 1.31 times a 4.5% equity risk premium.
| Model | Value per share | In the combined value? |
|---|---|---|
| Revenue-to-maturity model Revenue grown to maturity with the cash margin moving to the industry's; for companies not yet profitable. | — | Does not apply: revenue and margins don't support a positive value |
| Price-to-earnings vs peers Earnings per share times peers' typical (harmonic-mean) price-to-earnings. | — | Does not apply: no positive earnings in the latest twelve months |
| Residual income Book value plus the present value of returns above the cost of equity, fading over ten years. | ~$3.9 ~$2.8–$5.6 | Included |
| Justified price-to-book Book value times (return on equity - growth) / (cost of equity - growth): steady-state returns. | ~$3.5 ~$3.1–$4.0 | Included |
| Price-to-sales vs peers Sales per share times peers' typical price-to-sales; used only when earnings are negative. | ~$0.6 ~$0.7–$2.1 | Left out: far from the other models (more than 3x away from their median) |
| Combined value Weighted average of the models that apply: the primary model (revenue-to-maturity model) counts double. Models more than 5x or less than 0.2x the share price, or more than 3x away from the other models' median, are left out. | ~$3.7 ~$3.5–$3.9 | 2 models |
Different models fail in different ways, so where several apply we average them rather than trust one. Peer-based models compare Skyline Builders Group Holding Ltd with Construction & Engineering in our coverage, using third-party market data. Model values are estimates under stated assumptions, updated as new filings arrive; not price targets or investment advice. How each model works.
| At fiscal year end | 2025 | 2026 |
|---|---|---|
| Share price | $10.43 | $3.09 |
| Market value | $301m | $126m |
| + Net debt (− = net cash) | $11m | $27m |
| Enterprise value | $312m | $153m |
| Multiples | ||
| Price / sales | 6.5x | 2.5x |
| Price / earnings | n/m | 14.0x |
| Price / free cash flow | — | — |
| EV / EBITDA | 132.3x | — |
Not assessed: fewer than five years of comparable figures in the filings. AI disruption exposure for this industry: Low.
No analyst estimates are published for Skyline Builders Group Holding Ltd: too few analysts cover it.
| Calendar year | 2026 to date |
|---|---|
| Return | |
| KAZR | −57% |
| Industry peers (median) | +0% |
| S&P 500 | +11% |
| Months that ended higher | |
| KAZR | 36% |
| S&P 500 | 46% |
| Largest fall from a high during the year | |
| KAZR | −72% |
| S&P 500 | −9% |
Worst fall since February 20, 2025: 97% from May 12, 2025 to August 22, 2025. Getting back needed a 2993% gain, and the shares have not yet recovered.
Source: SEC EDGAR filings. Retrieved Invalid Date.
| Period | Revenue (TTM) |
|---|---|
| FY23 Q4 | $44.6M |
| FY24 Q4 | $48.8M |
| FY25 Q4 | $46M |
| FY26 Q4 | $50.1M |
Source: SEC EDGAR filings. Retrieved Invalid Date.
| Period | Operating margin (TTM) |
|---|---|
| FY23 Q4 | 1.9% |
| FY24 Q4 | 3.4% |
| FY25 Q4 | 3.4% |
| FY26 Q4 | -24.1% |
| Fiscal year | 2023 Mar 2023 | 2024 Mar 2024 | 2025 Mar 2025 | 2026 Mar 2026 |
|---|---|---|---|---|
| Income | ||||
| Revenue | 45 | 49 | 46 | 50 |
| Gross profit | 1 | 3 | 3 | 3 |
| EBITDA | 2 | 3 | 2 | −12 |
| Operating income | 1 | 2 | 2 | −12 |
| Net income | 1 | 1 | 1 | 9 |
| Diluted EPS | $0.03 | $0.03 | $0.03 | −$0.18 |
| Growth (year on year) | ||||
| Revenue | — | +9.6% | −5.8% | +8.9% |
| EBITDA | — | +44.3% | −15.2% | −597.0% |
| Operating income | — | — | −6.1% | −877.6% |
| Margins | ||||
| Gross margin | 2.7% | 5.9% | 6.3% | 6.6% |
| EBITDA margin | 4.3% | 5.7% | 5.1% | −23.4% |
| Operating margin | 1.9% | 3.4% | 3.4% | −24.1% |
| Net margin | 2.0% | 1.9% | 1.6% | 18.1% |
| Free-cash-flow margin | 4.3% | −13.5% | — | −6.1% |
| Cash flow | ||||
| Cash from operations | 2 | −7 | −3 | −3 |
| Capital spending | 0 | 0 | — | 0 |
| Free cash flow | 2 | −7 | — | −3 |
| Stock-based pay | — | — | — | 2 |
| Free cash flow after stock pay | — | — | — | −5 |
| Balance sheet | ||||
| Cash | 2 | 0 | 1 | 5 |
| Total debt | 0 | 11 | 12 | 32 |
| Net debt (negative = net cash) | −2 | 11 | 11 | 27 |
| Diluted shares | 29m | 29m | 29m | 41m |
| Returned to shareholders | ||||
| Buybacks | — | — | — | 7 |
| Total returned | — | — | — | 7 |
| Last 12 months unless stated | KAZR | ONEG | ZEO | FGL | SMXT | MSGY | Median |
|---|---|---|---|---|---|---|---|
| Revenue, last 12 months | $50m | $49m | $72m | $28m | $102m | $24m | $1.5bn |
| Revenue growth, last 12 months | 8.9% | −7.2% | 10.2% | 42.6% | 284.7% | 1.0% | 21.2% |
| Revenue growth, latest quarter | — | — | −10.7% | — | 48.8% | — | 26.9% |
| Gross margin | 6.6% | −14.4% | 51.1% | 11.6% | 7.5% | 4.4% | 13.0% |
| Operating margin | −24.1% | −25.6% | −16.6% | — | −7.6% | −33.2% | 4.1% |
| Operating margin, 3-year average | — | — | −17.4% | — | −39.5% | — | 5.4% |
| Net margin | 18.1% | −26.8% | −15.4% | −6.9% | −7.9% | −34.0% | 1.9% |
| Cash from operations / revenue | −5.7% | 3.6% | −7.6% | −34.0% | −4.2% | −16.2% | 4.4% |
| Free-cash-flow margin | −6.1% | 2.6% | −8.7% | −34.7% | −4.2% | −24.6% | 2.3% |
| Free-cash-flow margin, 3-year average | — | — | −4.8% | — | −5.8% | — | 5.5% |
| Stock pay / revenue | 4.5% | 3.0% | 2.7% | — | 0.6% | — | 0.7% |
| Change in share count | 42.1% | 34.5% | — | 87.0% | — | 16.7% | 0.8% |
| Measure | Company | Peer median | Rank |
|---|---|---|---|
| Revenue growth Growth | 8.9% | 21.2% | 29 of 43 |
| Change in growth rate Growth | +14.7pp | +3.2pp | 8 of 43 |
| Gross margin Profitability | 6.6% | 11.8% | 32 of 39 |
| Operating margin Profitability | -24.1% | 4.1% | 35 of 39 |
| Net margin Profitability | 18.1% | 2.1% | 3 of 42 |
| Free-cash-flow margin Cash generation | -6.1% | 2.3% | 31 of 43 |
| Stock pay as % of revenue Cash generation | 4.5% | 0.7% | 32 of 33 |
| Long-term debt as % of assets Balance sheet | 16.1% | 16.2% | 17 of 35 |
| Change in share count Balance sheet | 42.1% | 1.9% | 39 of 40 |
| Days sales outstanding Balance sheet | 54 days | 67 days | 7 of 27 |
Rank 1 = best in the group (for spending, debt and dilution, lower ranks first).
| Manager | Value | Shares | Share of 13F value | Shares QoQ |
|---|---|---|---|---|
| Philadelphia Financial Management Of San Francisco, LLC | $3.2M | 1.0M | 48.8% | ▲ 57.1% |
| Peak6 LLC | $937,957 | 304K | 14.3% | ▲ 4.1% |
| Rathbones Group PLC | $884,707 | 286K | 13.5% | ▼ 27.1% |
| Cambridge Investment Research Advisors, Inc. | $340,000 | 110K | 5.2% | New |
| Mercer Global Advisors Inc | $223,741 | 72K | 3.4% | New |
| Wealthspire Advisors, LLC | $119,577 | 39K | 1.8% | New |
| Fny Investment Advisers, LLC | $112,000 | 37K | 1.7% | New |
| Xtx Topco Ltd | $105,687 | 34K | 1.6% | ▼ 57.8% |
| LPL Financial LLC | $95,790 | 31K | 1.5% | ▼ 16.0% |
| Goldstone Financial Group, LLC | $94,205 | 30K | 1.4% | 0.0% |
| Cetera Investment Advisers | $92,700 | 30K | 1.4% | New |
| Clear Creek Financial Management, LLC | $92,700 | 30K | 1.4% | New |
From Form 13F filings with the SEC ( quarterly data sets), as reported by each manager for June 30, 2026 and filed up to 45 days later. 13F reports cover long US-listed positions of managers above $100M only, so this is not Skyline Builders Group Holding Ltd's complete shareholder register. Values are as reported by the filers ; 1 inconsistently scaled filing rows were excluded.
From insiders' Form 4 filings with the SEC. Excludes awards, option exercises and shares withheld for tax. "Pre-set plan" means the filing marks the trade as made under a Rule 10b5-1 plan. See every insider trade since five years ago, on a price chart.
| Data | Last updated | Source |
|---|---|---|
| Share price | Exchange closing prices | |
| News and updates | Company releases and SEC 8-K filings | |
| Analyst estimates | Aggregated analyst estimates | |
| Valuation and scores | Our models, from the filed figures |
New research on the companies we cover arrives in the weekly email. Free, one email a week.
