Matson, Inc. balance sheet
At the end of fiscal 2025, Matson, Inc. had total assets of $4.64bn and shareholders' equity of $2.76bn. It held $142m in cash against $401m of debt: net debt of $259m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 16 | 14 | 10 | 20 | 115 | 293 | 26 | 14 | 20 | 20 | 21 | 14 | 282 | 250 | 134 | 267 | 142 | 119 |
| Receivables | 172 | 165 | 168 | 175 | 182 | 198 | 193 | 190 | 195 | 224 | 206 | 253 | 344 | 269 | 279 | 269 | 257 | 335 |
| Inventory | 43 | 35 | 4 | 4 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 307 | 264 | 275 | 234 | 349 | 520 | 278 | 274 | 266 | 318 | 290 | 306 | 705 | 760 | 602 | 610 | 472 | 536 |
| Goodwill | 27 | 27 | 27 | 27 | 27 | 27 | 242 | 324 | 328 | 328 | 328 | 328 | 328 | 328 | 328 | 328 | 328 | 328 |
| Total assets | 2,379 | 2,495 | 2,544 | 1,174 | 1,248 | 1,402 | 1,670 | 2,016 | 2,252 | 2,430 | 2,845 | 2,901 | 3,693 | 4,330 | 4,295 | 4,595 | 4,636 | 4,714 |
| Accounts payable | 132 | 137 | 136 | 126 | 124 | 133 | 165 | 171 | 175 | 247 | — | — | — | — | — | — | — | — |
| Deferred revenue (current) | — | — | — | — | — | 2 | 4 | 3 | 5 | 6 | 7 | 4 | — | — | 6 | 6 | 6 | — |
| Total current liabilities | 297 | 353 | 279 | 193 | 201 | 224 | 298 | 278 | 286 | 371 | 437 | 512 | 612 | 582 | 562 | 560 | 527 | 604 |
| Short-term debt | 65 | 136 | 18 | 16 | 13 | 22 | 22 | 32 | 31 | 42 | 48 | 59 | 65 | 77 | 40 | 40 | 40 | 40 |
| Long-term debt | 406 | 386 | 180 | 303 | 274 | 352 | 408 | 707 | 826 | 814 | 910 | 686 | 550 | 428 | 389 | 351 | 312 | 293 |
| Total debt | 471 | 522 | 198 | 319 | 286 | 374 | 430 | 739 | 857 | 899 | 1,007 | 819 | 694 | 594 | 480 | 441 | 401 | 381 |
| Shareholders' equity | 1,085 | 1,136 | 1,123 | 280 | 338 | 364 | 451 | 495 | 677 | 755 | 806 | 961 | 1,667 | 2,297 | 2,401 | 2,652 | 2,759 | 2,773 |
| Net debt (negative = net cash) | 455 | 508 | 188 | 299 | 172 | 80 | 404 | 725 | 837 | 879 | 986 | 805 | 412 | 345 | 346 | 174 | 259 | 262 |
| Shares outstanding | 41m | 41m | 42m | 43m | 43m | 43m | 44m | 43m | 43m | 43m | 43m | 43m | 41m | 36m | 34m | 33m | 30m | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 311 | 269 | 271 | 289 | 278 | 257 | 258 | 335 |
| Total current assets | 652 | 610 | 468 | 425 | 447 | 472 | 436 | 536 |
| Goodwill | 328 | 328 | 328 | 328 | 328 | 328 | 328 | 328 |
| Total assets | 4,442 | 4,595 | 4,527 | 4,482 | 4,602 | 4,636 | 4,583 | 4,714 |
| Deferred revenue (current) | — | 6 | — | — | — | 6 | — | — |
| Total current liabilities | 578 | 560 | 546 | 547 | 541 | 527 | 530 | 604 |
| Short-term debt | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 |
| Long-term debt | 360 | 351 | 341 | 332 | 322 | 312 | 302 | 293 |
| Total debt | 400 | 391 | 381 | 371 | 361 | 352 | 342 | 332 |
| Shareholders' equity | 2,557 | 2,652 | 2,633 | 2,618 | 2,689 | 2,759 | 2,730 | 2,773 |
| Shares outstanding | — | 33m | — | — | — | 30m | — | — |
Compare with peers
- Kirby Corp balance sheet
- Hafnia Ltd balance sheet
- ZIM Integrated Shipping Services Ltd. balance sheet
- Navios Maritime Partners L.p. balance sheet
- International Seaways, Inc. balance sheet
Head to head: KEX vs MATXHAFN vs MATXMATX vs ZIM
More: Marine Transportation stocks compared, Industrials sector, rankings of US companies