KeyCorp cash flow statement
In fiscal 2025, KeyCorp's operations generated $2.21bn of cash; it spent $107m on capital projects, leaving free cash flow of $2.10bn. It returned $1.05bn in dividends.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 2,320 | 2,724 | 1,793 | 1,299 | 1,547 | 1,320 | 1,131 | 1,689 | 1,815 | 2,506 | 2,906 | 1,673 | 1,153 | 4,469 | 2,903 | 664 | 2,208 | 1,311 |
| Depreciation and amortisation | 389 | 330 | 201 | 235 | 221 | 246 | 120 | 123 | 138 | 131 | 118 | 115 | 107 | 96 | 89 | 91 | 87 | 930 |
| Stock-based pay | 54 | 55 | 41 | 49 | 35 | 44 | 58 | 99 | 100 | 99 | 96 | 101 | 104 | 120 | 121 | 104 | 132 | 133 |
| Capital spending | 229 | 156 | 158 | 152 | 100 | 97 | 75 | 145 | 112 | 99 | 85 | 63 | 66 | 96 | 142 | 65 | 107 | 112 |
| Free cash flow | 2,091 | 2,568 | 1,635 | 1,147 | 1,447 | 1,223 | 1,056 | 1,544 | 1,703 | 2,407 | 2,821 | 1,610 | 1,087 | 4,373 | 2,761 | 599 | 2,101 | 1,199 |
| Free cash flow after stock pay | 2,037 | 2,513 | 1,594 | 1,098 | 1,412 | 1,179 | 998 | 1,445 | 1,603 | 2,308 | 2,725 | 1,509 | 983 | 4,253 | 2,640 | 495 | 1,969 | 1,066 |
| Dividends paid | 213 | 184 | 164 | 191 | 217 | 240 | 267 | 335 | 480 | 656 | 804 | 829 | 823 | 854 | 911 | 927 | 1,054 | 1,043 |
| Share buybacks | — | — | — | 251 | 474 | 484 | 448 | 140 | 664 | 1,098 | 835 | 134 | 585 | 0 | 0 | — | — | — |
| Shares issued | 987 | — | 604 | 2 | 26 | 27 | 22 | 32 | 25 | 20 | 18 | 8 | 27 | 6 | 1 | 10 | 9 | 13 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −1,205 | 1,727 | −140 | 1,234 | 396 | 718 | −62 | 259 |
| Depreciation and amortisation | 424 | 23 | 3 | 449 | 435 | 69 | −5 | 431 |
| Stock-based pay | 23 | 28 | 30 | 33 | 36 | 33 | 31 | 33 |
| Capital spending | 17 | 23 | 10 | 23 | 29 | 45 | 12 | 26 |
| Free cash flow | −1,222 | 1,704 | −150 | 1,211 | 367 | 673 | −74 | 233 |
| Free cash flow after stock pay | −1,245 | 1,676 | −180 | 1,178 | 331 | 640 | −105 | 200 |
| Shares issued | 2 | 5 | 2 | 1 | 2 | 4 | 5 | 2 |
Compare with peers
- Regions Financial Corporation cash flow
- Citizens Financial Group cash flow
- First Citizens Bancshares Inc cash flow
- M&T Bank cash flow
- Huntington Bancshares cash flow
Head to head: KEY vs RFCFG vs KEYFCNCA vs KEY
More: Regional Banks stocks compared, Financials sector, rankings of US companies