Cerus Corp balance sheet
At the end of fiscal 2025, Cerus Corp had total assets of $222m, total liabilities of $157m and shareholders' equity of $64.2m. It held $20.0m in cash against $84.0m of debt: net debt of $64.0m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 17 | 29 | 25 | 27 | 29 | 23 | 71 | 23 | 14 | 29 | 35 | 37 | 49 | 36 | 12 | 20 | 20 | 16 |
| Receivables | — | 5 | 6 | 4 | 6 | 5 | 6 | 7 | 12 | 9 | 17 | 21 | 25 | 34 | 36 | 30 | 30 | 31 |
| Inventory | — | 6 | 6 | 10 | 13 | 15 | 11 | 13 | 14 | 14 | 19 | 23 | 27 | 29 | 40 | 38 | 56 | 65 |
| Total current assets | — | 42 | 40 | 44 | 78 | 75 | 130 | 94 | 90 | 147 | 128 | 183 | 187 | 170 | 144 | 152 | 174 | 157 |
| Goodwill | — | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total assets | — | 48 | 45 | 49 | 83 | 82 | 139 | 103 | 98 | 163 | 166 | 221 | 237 | 218 | 198 | 201 | 222 | 205 |
| Accounts payable | — | 3 | 5 | 7 | 6 | 10 | 5 | 9 | 11 | 19 | 22 | 24 | 36 | 33 | 24 | 22 | 28 | 26 |
| Deferred revenue (current) | — | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
| Total current liabilities | — | 20 | 21 | 26 | 39 | 29 | 22 | 27 | 23 | 53 | 50 | 60 | 79 | 117 | 68 | 64 | 101 | 80 |
| Short-term debt | — | 2 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | 3 | — | — | — | 10 | 20 | — | — | — | — | — | — | — | — | — | — | — |
| Total debt | 0 | 5 | 7 | 8 | 3 | 10 | 20 | 19 | 30 | 30 | 39 | 40 | 55 | 70 | 80 | 84 | 84 | 64 |
| Total liabilities | — | 24 | 27 | 30 | 41 | 40 | 45 | 46 | 59 | 79 | 108 | 118 | 152 | 150 | 144 | 144 | 157 | 128 |
| Shareholders' equity | 21 | 24 | 18 | 19 | 43 | 42 | 95 | 58 | 39 | 85 | 57 | 104 | 85 | 68 | 53 | 56 | 64 | 76 |
| Net debt (negative = net cash) | −17 | −24 | −18 | −19 | −26 | −13 | −51 | −3 | 16 | 1 | 4 | 3 | 6 | 34 | 68 | 64 | 64 | 47 |
| Shares outstanding | — | — | 51m | 56m | 72m | 80m | 99m | 103m | 116m | 137m | 144m | 168m | 174m | 178m | 181m | 186m | 192m | — |
| Quarter | 2018 Q4Dec 2018 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 9 | 26 | 31 | 30 | 30 | 29 | 31 | 31 |
| Inventory | 14 | 48 | 55 | 53 | 56 | 61 | 66 | 65 |
| Total current assets | 147 | 162 | 169 | 167 | 174 | 175 | 157 | 157 |
| Goodwill | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total assets | 163 | 207 | 213 | 215 | 222 | 223 | 205 | 205 |
| Accounts payable | 19 | 28 | 31 | 25 | 28 | 32 | 34 | 26 |
| Deferred revenue (current) | 0 | 2 | 2 | 2 | 1 | 2 | 2 | 1 |
| Total current liabilities | 53 | 70 | 84 | 88 | 101 | 107 | 86 | 80 |
| Total liabilities | 79 | 151 | 157 | 153 | 157 | 155 | 134 | 128 |
| Shareholders' equity | 85 | 55 | 55 | 61 | 64 | 68 | 70 | 76 |
| Shares outstanding | 137m | — | — | — | 192m | — | — | — |
Compare with peers
- Lemaitre Vascular Inc balance sheet
- Establishment Labs Holdings Inc. balance sheet
- Orthopediatrics Corp balance sheet
- Axogen, Inc. balance sheet
- Skinhealth Systems Inc. balance sheet
Head to head: CERS vs LMATCERS vs ESTACERS vs KIDSAXGN vs CERS
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies