Skinhealth Systems Inc. balance sheet
At the end of fiscal 2025, Skinhealth Systems Inc. had total assets of $500m, total liabilities of $439m and shareholders' equity of $61.1m. It held $233m in cash against $364m of debt: net debt of $132m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 7 | 9 | 902 | 568 | 523 | 370 | 233 | 206 |
| Receivables | — | 19 | 47 | 76 | 55 | 28 | 22 | 18 |
| Inventory | — | 23 | 35 | 110 | 91 | 69 | 48 | 47 |
| Total current assets | — | 59 | 1,001 | 783 | 698 | 477 | 310 | 295 |
| Goodwill | 99 | 99 | 124 | 125 | 126 | 123 | 127 | 126 |
| Total assets | — | 223 | 1,219 | 1,003 | 929 | 686 | 500 | 487 |
| Accounts payable | — | 18 | 29 | 28 | 45 | 22 | 16 | 16 |
| Deferred revenue (current) | — | — | — | — | 0 | 2 | 1 | 1 |
| Total current liabilities | — | 31 | 76 | 72 | 115 | 68 | 186 | 168 |
| Long-term debt | — | — | — | — | — | 552 | — | — |
| Total debt | 0 | 0 | 730 | 734 | 738 | 552 | 364 | 345 |
| Total liabilities | — | 253 | 917 | 836 | 870 | 634 | 439 | 431 |
| Shareholders' equity | −1 | −31 | 298 | 167 | 59 | 52 | 61 | 56 |
| Net debt (negative = net cash) | −7 | −9 | −172 | 166 | 215 | 182 | 132 | 139 |
| Shares outstanding | 96m | 107m | — | 132m | 123m | 125m | 128m | 130m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 36 | 28 | 23 | 25 | 22 | 22 | 19 | 18 |
| Inventory | 73 | 69 | 66 | 59 | 56 | 48 | 48 | 47 |
| Total current assets | 485 | 477 | 469 | 306 | 308 | 310 | 278 | 295 |
| Goodwill | 125 | 123 | 124 | 126 | 126 | 127 | 126 | 126 |
| Total assets | 700 | 686 | 674 | 508 | 504 | 500 | 473 | 487 |
| Accounts payable | 23 | 22 | 23 | 23 | 17 | 16 | 16 | 16 |
| Deferred revenue (current) | 3 | 2 | 1 | 0 | 1 | 1 | 1 | 1 |
| Total current liabilities | 74 | 68 | 63 | 59 | 62 | 186 | 155 | 168 |
| Long-term debt | — | 552 | — | 363 | 363 | — | — | — |
| Total debt | — | 552 | — | 363 | 363 | — | — | — |
| Total liabilities | 640 | 634 | 628 | 434 | 438 | 439 | 418 | 431 |
| Shareholders' equity | 60 | 52 | 46 | 74 | 66 | 61 | 55 | 56 |
| Shares outstanding | 124m | 125m | 125m | 127m | 127m | 128m | 129m | 130m |
Compare with peers
- Axogen, Inc. balance sheet
- Orthopediatrics Corp balance sheet
- Lemaitre Vascular Inc balance sheet
- Angiodynamics Inc balance sheet
- Cerus Corp balance sheet
Head to head: AXGN vs SKINKIDS vs SKINLMAT vs SKIN
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies