KLX Energy Services Holdings, Inc. balance sheet
At the end of fiscal 2025, KLX Energy Services Holdings, Inc. had total assets of $340m and shareholders' equity of −$74.2m. It held $5.7m in cash against $280m of debt: net debt of $274m.
Balance sheet
| Fiscal year | 2017Jan 2017 | 2018Jan 2018 | 2019Jan 2019 | 2020Jan 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | — | — | 28 | 57 | 113 | 92 | 6 | 8 |
| Receivables | — | 74 | — | — | 103 | 154 | 127 | 97 | 103 | 122 |
| Inventory | — | 10 | — | — | 22 | 26 | 34 | 31 | 31 | 32 |
| Total current assets | — | 86 | — | — | 165 | 255 | 290 | 233 | 150 | 179 |
| Goodwill | — | — | — | — | 0 | 0 | — | — | — | — |
| Total assets | 205 | 274 | — | — | 388 | 466 | 540 | 456 | 340 | 372 |
| Accounts payable | — | 32 | — | — | 72 | 84 | 88 | 74 | 69 | 77 |
| Total current liabilities | — | 48 | — | — | 123 | 154 | 164 | 140 | 126 | 152 |
| Short-term debt | — | — | — | — | — | — | 0 | 0 | 4 | 5 |
| Long-term debt | — | — | — | — | 275 | 283 | 284 | 285 | 254 | 284 |
| Total debt | 0 | — | — | — | 280 | 287 | 287 | 287 | 280 | 310 |
| Shareholders' equity | 178 | — | — | — | −51 | −16 | 39 | −11 | −74 | −102 |
| Net debt (negative = net cash) | — | — | — | — | 252 | 230 | 175 | 195 | 274 | 302 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 125 | 97 | 103 | 106 | 111 | 103 | 107 | 122 |
| Inventory | 33 | 31 | 32 | 32 | 33 | 31 | 32 | 32 |
| Total current assets | 255 | 233 | 168 | 173 | 164 | 150 | 154 | 179 |
| Total assets | 487 | 456 | 379 | 370 | 358 | 340 | 332 | 372 |
| Accounts payable | 79 | 74 | 58 | 70 | 71 | 69 | 70 | 77 |
| Total current liabilities | 205 | 140 | 111 | 139 | 137 | 126 | 123 | 152 |
| Short-term debt | 50 | 0 | 4 | 5 | 5 | 4 | 5 | 5 |
| Long-term debt | 235 | 285 | 257 | 254 | 255 | 254 | 271 | 284 |
| Total debt | 285 | 285 | 261 | 259 | 259 | 258 | 276 | 289 |
| Shareholders' equity | 3 | −11 | −27 | −47 | −61 | −74 | −96 | −102 |
Compare with peers
- OIL States International, Inc balance sheet
- Tetra Technologies Inc balance sheet
- DMC Global Inc. balance sheet
- Ranger Energy Services, Inc. balance sheet
- Solaris Energy Infrastructure, Inc. balance sheet
Head to head: KLXE vs OISKLXE vs TTIBOOM vs KLXEKLXE vs RNGR
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies