Carmax Inc income statement
In fiscal 2026, Carmax Inc reported revenue of $25.88bn, down 1.8% on the year before and net income of $247m, or $1.68 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2010Feb 2010 | 2011Feb 2011 | 2012Feb 2012 | 2013Feb 2013 | 2014Feb 2014 | 2015Feb 2015 | 2016Feb 2016 | 2017Feb 2017 | 2018Feb 2018 | 2019Feb 2019 | 2020Feb 2020 | 2021Feb 2021 | 2022Feb 2022 | 2023Feb 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Feb 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.5 | 9.0 | 10.0 | 11.0 | 12.6 | 14.3 | 15.1 | 15.9 | 17.1 | 18.2 | 20.3 | 19.0 | 31.9 | 29.7 | 26.5 | 26.4 | 25.9 | 27.6 |
| Cost of revenue | 6.4 | 7.7 | 8.6 | 9.5 | 10.9 | 12.4 | 13.1 | 13.7 | 14.8 | 15.7 | 17.6 | 16.6 | 28.6 | 26.9 | 23.8 | 23.5 | 23.1 | 24.8 |
| Gross profit | 1.1 | 1.3 | 1.4 | 1.5 | 1.6 | 1.9 | 2.0 | 2.2 | 2.3 | 2.5 | 2.7 | 2.4 | 3.3 | 2.8 | 2.7 | 2.9 | 2.8 | 2.8 |
| Selling, general and administrative | 0.8 | 0.9 | 0.9 | 1.0 | 1.2 | 1.3 | 1.4 | 1.5 | 1.6 | 1.7 | 1.8 | 1.7 | 2.3 | 2.5 | 2.3 | 2.4 | 2.5 | 2.5 |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Net interest income | 0.0 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.8 | 1.1 | 1.1 | 1.0 | 1.1 | 1.1 | 1.1 |
| Provision for credit losses | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 |
| Income before tax | 0.4 | 0.6 | 0.7 | 0.7 | 0.8 | 1.0 | 1.0 | 1.0 | 1.1 | 1.1 | 1.2 | 1.0 | 1.5 | 0.6 | 0.6 | 0.7 | 0.4 | 0.5 |
| Income tax | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 |
| Net income | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.8 | 0.9 | 0.7 | 1.2 | 0.5 | 0.5 | 0.5 | 0.2 | 0.3 |
| Diluted EPS | $1.24 | $1.65 | $1.79 | $1.87 | $2.16 | $2.73 | $3.03 | $3.26 | $3.60 | $4.79 | $5.33 | $4.52 | $6.97 | $3.03 | $3.02 | $3.21 | $1.68 | $2.04 |
| Diluted shares (average) | 222m | 228m | 231m | 232m | 228m | 219m | 206m | 192m | 184m | 176m | 167m | 165m | 165m | 160m | 159m | 156m | 148m | 143m |
| Quarter | 2025 Q3Nov 2024 | 2025 Q4Feb 2025 | 2026 Q1May 2025 | 2026 Q2Aug 2025 | 2026 Q3Nov 2025 | 2026 Q4Feb 2026 | 2027 Q1May 2026 | 2027 Q2Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6,223 | 6,003 | 7,547 | 6,595 | 5,794 | 5,946 | 8,014 | 7,878 |
| Cost of revenue | 5,546 | 5,335 | 6,653 | 5,877 | 5,204 | 5,341 | 7,159 | 7,078 |
| Gross profit | 678 | 668 | 894 | 718 | 590 | 605 | 854 | 799 |
| Selling, general and administrative | 576 | 611 | 660 | 601 | 581 | 611 | 635 | 629 |
| Interest expense | 25 | 24 | 27 | 28 | 26 | 29 | 34 | 32 |
| Net interest income | 276 | 274 | 288 | 291 | 260 | 257 | 277 | 274 |
| Provision for credit losses | 73 | 68 | 102 | 142 | 73 | 74 | 96 | 113 |
| Income before tax | 166 | 118 | 283 | 127 | 84 | −111 | 259 | 223 |
| Income tax | 41 | 29 | 73 | 32 | 22 | 10 | 73 | 58 |
| Net income | 125 | 90 | 210 | 95 | 62 | −121 | 186 | 165 |
| Diluted EPS | $0.81 | $0.59 | $1.38 | $0.64 | $0.43 | −$0.78 | $1.31 | $1.16 |
Compare with peers
- Carvana income statement
- Autonation, Inc. income statement
- Penske Automotive Group, Inc. income statement
- Murphy USA Inc. income statement
- Group 1 Automotive Inc income statement
Head to head: CVNA vs KMXAN vs KMXKMX vs PAG
More: Automotive Retail stocks compared, Consumer Discretionary sector, rankings of US companies