Carmax Inc cash flow statement
In fiscal 2026, Carmax Inc's operations generated $1.78bn of cash; it spent $541m on capital projects, leaving free cash flow of $1.24bn. It returned $643m through buybacks.
Cash flow statement
| Fiscal year | 2010Feb 2010 | 2011Feb 2011 | 2012Feb 2012 | 2013Feb 2013 | 2014Feb 2014 | 2015Feb 2015 | 2016Feb 2016 | 2017Feb 2017 | 2018Feb 2018 | 2019Feb 2019 | 2020Feb 2020 | 2021Feb 2021 | 2022Feb 2022 | 2023Feb 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Feb 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 60 | −7 | −62 | −778 | −613 | −968 | −117 | −455 | −81 | 163 | −237 | 668 | −2,549 | 1,283 | 459 | 624 | 1,784 | 1,599 |
| Depreciation and amortisation | 75 | 76 | 83 | 95 | 102 | 115 | 137 | 169 | 180 | 182 | 216 | 242 | 273 | 265 | 260 | 295 | 346 | 326 |
| Stock-based pay | 38 | 44 | 48 | 62 | 66 | 82 | 51 | 92 | 62 | 75 | 109 | 122 | 109 | 86 | 120 | 135 | 99 | 103 |
| Capital spending | 22 | 77 | 173 | 236 | 310 | 310 | 316 | 418 | 297 | 305 | 332 | 165 | 309 | 423 | 465 | 468 | 541 | 453 |
| Free cash flow | 37 | −83 | −235 | −1,014 | −923 | −1,278 | −432 | −873 | −377 | −142 | −569 | 503 | −2,858 | 861 | −7 | 157 | 1,243 | 1,146 |
| Free cash flow after stock pay | −1 | −127 | −283 | −1,076 | −990 | −1,360 | −483 | −965 | −439 | −217 | −677 | 381 | −2,967 | 775 | −126 | 22 | 1,144 | 1,043 |
| Share buybacks | — | 0 | 0 | 203 | 313 | 924 | 984 | 564 | 580 | 905 | 568 | 230 | 576 | 334 | 94 | 428 | 643 | 261 |
| Shares issued | 31 | 38 | 16 | 63 | 45 | 90 | 47 | 60 | 74 | 58 | 124 | 143 | 80 | 17 | 45 | 74 | 8 | 0 |
| Quarter | 2025 Q3Nov 2024 | 2025 Q4Feb 2025 | 2026 Q1May 2025 | 2026 Q2Aug 2025 | 2026 Q3Nov 2025 | 2026 Q4Feb 2026 | 2027 Q1May 2026 | 2027 Q2Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −23 | 146 | 300 | 785 | 1,253 | −554 | 18 | 883 |
| Depreciation and amortisation | 65 | 77 | 80 | 67 | 69 | 94 | 93 | 70 |
| Stock-based pay | 25 | 28 | 47 | 25 | 17 | 12 | 42 | 33 |
| Capital spending | 127 | 128 | 137 | 131 | 140 | 133 | 103 | 77 |
| Free cash flow | −151 | 19 | 163 | 654 | 1,113 | −687 | −86 | 806 |
| Free cash flow after stock pay | −175 | −9 | 116 | 629 | 1,097 | −699 | −128 | 773 |
| Shares issued | 5 | 38 | 8 | 0 | 0 | −0 | 0 | 0 |
Compare with peers
- Carvana cash flow
- Autonation, Inc. cash flow
- Penske Automotive Group, Inc. cash flow
- Murphy USA Inc. cash flow
- Group 1 Automotive Inc cash flow
Head to head: CVNA vs KMXAN vs KMXKMX vs PAG
More: Automotive Retail stocks compared, Consumer Discretionary sector, rankings of US companies