Kinsale Capital Group, Inc. cash flow statement
In fiscal 2025, Kinsale Capital Group, Inc.'s operations generated $1.04bn of cash; it spent $53.7m on capital projects, leaving free cash flow of $990m. It returned $15.8m in dividends and $90.0m through buybacks.
Cash flow statement
| Fiscal year | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 80 | 79 | 74 | 77 | 104 | 178 | 280 | 407 | 558 | 860 | 976 | 1,044 | 996 |
| Depreciation and amortisation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 6 | 6 | — |
| Stock-based pay | 0 | 0 | 0 | 1 | 2 | 3 | 4 | 5 | 7 | 9 | 14 | 18 | 21 |
| Capital spending | 1 | 0 | 1 | 0 | 1 | 20 | 33 | 6 | 7 | 7 | 24 | 54 | 23 |
| Free cash flow | 79 | 78 | 73 | 77 | 103 | 159 | 247 | 401 | 551 | 853 | 952 | 990 | 973 |
| Free cash flow after stock pay | 79 | 78 | 73 | 77 | 101 | 156 | 244 | 396 | 544 | 844 | 938 | 972 | 952 |
| Dividends paid | 0 | 0 | 2 | 5 | 6 | 7 | 8 | 10 | 12 | 13 | 14 | 16 | 21 |
| Share buybacks | — | — | — | — | — | — | — | — | 0 | 0 | 10 | 90 | 313 |
| Shares issued | 0 | 0 | 0 | 0 | 0 | 66 | 57 | 0 | 47 | 0 | 0 | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 213 | 230 | 269 | 303 | 241 | 249 | 242 | 264 |
| Stock-based pay | 3 | 4 | 5 | 5 | 5 | 5 | 6 | 5 |
| Capital spending | 11 | 12 | 17 | 14 | 11 | 8 | 3 | 2 |
| Free cash flow | 202 | 218 | 252 | 290 | 231 | 241 | 239 | 262 |
| Free cash flow after stock pay | 199 | 214 | 247 | 285 | 226 | 236 | 233 | 257 |
Compare with peers
- RLI Corp cash flow
- Skyward Specialty Insurance Group, Inc. cash flow
- Universal Insurance Holdings, Inc. cash flow
- Root, Inc. cash flow
- Pelagos Insurance Capital Ltd cash flow
Head to head: KNSL vs RLIKNSL vs SKWDKNSL vs UVEKNSL vs PLGO
More: Property & Casualty Insurance stocks compared, Financials sector, rankings of US companies