Liberty Energy Inc. balance sheet
At the end of fiscal 2025, Liberty Energy Inc. had total assets of $3.56bn, total liabilities of $1.48bn and shareholders' equity of $2.08bn. It held $27.6m in cash against $247m of debt: net debt of $219m.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 11 | 16 | 103 | 113 | 69 | 20 | 44 | 37 | 20 | 28 | 119 |
| Receivables | — | 196 | 154 | 204 | 244 | 299 | 410 | — | — | 352 | 429 |
| Inventory | — | 56 | 60 | 89 | 119 | 135 | 214 | 206 | 203 | 188 | 181 |
| Total current assets | — | 352 | 461 | 489 | 567 | 630 | 957 | 954 | 849 | 878 | 1,118 |
| Total assets | — | 852 | 1,117 | 1,283 | 1,890 | 2,041 | 2,576 | 3,034 | 3,296 | 3,558 | 4,490 |
| Accounts payable | — | 67 | 80 | 118 | 193 | 289 | 327 | 294 | 314 | 359 | 446 |
| Deferred revenue (current) | — | 9 | 0 | 0 | 0 | 5 | 4 | 5 | 41 | 8 | 0 |
| Total current liabilities | — | 221 | 220 | 266 | 356 | 569 | 649 | 639 | 667 | 720 | 857 |
| Short-term debt | — | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 5 | 12 |
| Long-term debt | — | 196 | 106 | 106 | 105 | 121 | 217 | 140 | 191 | 242 | 1,279 |
| Total debt | 0 | 196 | 112 | 110 | 108 | 124 | 220 | 140 | 191 | 247 | 1,324 |
| Total liabilities | — | 417 | 376 | 502 | 580 | 810 | 1,079 | 1,192 | 1,318 | 1,479 | 2,569 |
| Shareholders' equity | 229 | 0 | 433 | 555 | 1,151 | 1,213 | 1,495 | 1,841 | 1,979 | 2,079 | 1,921 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 435 | 308 | 227 | 159 | — | — | — | — | — | — |
| Net debt (negative = net cash) | −11 | 180 | 8 | −3 | 39 | 104 | 176 | 103 | 171 | 219 | 1,205 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | — | — | — | — | 352 | 462 | 516 | 429 |
| Inventory | 203 | 203 | 201 | 184 | 188 | 185 | 185 | 181 |
| Total current assets | 849 | 859 | 921 | 894 | 878 | 1,680 | 1,567 | 1,118 |
| Total assets | 3,296 | 3,356 | 3,441 | 3,503 | 3,558 | 4,443 | 4,488 | 4,490 |
| Accounts payable | 314 | 369 | 404 | 350 | 359 | 378 | 417 | 446 |
| Deferred revenue (current) | 41 | 8 | 8 | 8 | 8 | 0 | 0 | 0 |
| Total current liabilities | 667 | 717 | 793 | 677 | 720 | 760 | 789 | 857 |
| Short-term debt | 0 | — | — | — | 5 | 7 | 12 | 12 |
| Long-term debt | 191 | 210 | 160 | 253 | 242 | 1,271 | 1,280 | 1,279 |
| Total debt | 191 | 210 | 160 | 253 | 247 | 1,278 | 1,292 | 1,291 |
| Total liabilities | 1,318 | 1,382 | 1,406 | 1,434 | 1,479 | 2,495 | 2,524 | 2,569 |
| Shareholders' equity | 1,979 | 1,974 | 2,035 | 2,070 | 2,079 | 1,948 | 1,964 | 1,921 |
Compare with peers
- Weatherford International plc balance sheet
- Oceaneering International Inc balance sheet
- Enerflex Ltd. balance sheet
- NOV Inc. balance sheet
- TechnipFMC plc balance sheet
Head to head: LBRT vs WFRDLBRT vs OIIEFXT vs LBRTLBRT vs NOV
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies