Weatherford International plc balance sheet
At the end of fiscal 2025, Weatherford International plc had total assets of $5.20bn, total liabilities of $3.50bn and shareholders' equity of $1.70bn. It held $987m in cash against $1.51bn of debt: net debt of $519m.
Balance sheet
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.3 | 0.4 | 0.5 | 0.5 | 1.0 | 0.6 | 0.6 | 0.6 | 1.1 | 1.0 | 0.9 | 1.0 | 0.9 | 1.0 | 1.2 |
| Receivables | — | 3.4 | 3.0 | 1.8 | 1.4 | 1.1 | 1.1 | 1.2 | 0.8 | 0.8 | 1.0 | 1.2 | 1.3 | 1.2 | 1.1 |
| Inventory | — | 3.2 | 3.1 | 2.3 | 1.8 | 1.2 | 1.0 | 1.0 | 0.7 | 0.7 | 0.7 | 0.8 | 0.9 | 0.8 | 0.9 |
| Total current assets | — | 9.9 | 7.9 | 5.6 | 4.9 | 3.9 | 3.5 | 3.5 | 3.2 | 2.9 | 3.0 | 3.3 | 3.4 | 3.4 | 3.4 |
| Goodwill | 3.9 | 3.3 | 3.0 | 2.8 | 2.8 | 2.7 | 0.7 | 0.2 | 0.0 | — | — | — | — | — | — |
| Total assets | — | 22.0 | 18.9 | 14.8 | 12.7 | 9.7 | 6.6 | 7.3 | 5.4 | 4.8 | 4.7 | 5.1 | 5.2 | 5.2 | 5.3 |
| Accounts payable | — | 1.9 | 1.7 | 0.9 | 0.8 | 0.9 | 0.7 | 0.6 | 0.3 | 0.4 | 0.5 | 0.7 | 0.8 | 0.7 | 0.6 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 |
| Total current liabilities | — | 5.8 | 4.0 | 4.0 | 2.4 | 2.2 | 2.3 | 1.7 | 1.4 | 1.3 | 1.5 | 1.9 | 1.7 | 1.5 | 1.7 |
| Short-term debt | — | 1.7 | 0.7 | 1.6 | 0.2 | 0.1 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | — |
| Long-term debt | — | 7.1 | 6.8 | 5.9 | 7.4 | 7.5 | 7.6 | 2.2 | 2.6 | 2.4 | 2.2 | 1.8 | 1.6 | 1.4 | 1.2 |
| Total debt | 0.0 | 8.7 | 7.5 | 7.4 | 7.6 | 7.7 | 8.0 | 2.2 | 2.6 | 2.4 | 2.3 | 1.9 | 1.6 | 1.5 | 1.5 |
| Total liabilities | — | 13.8 | 11.9 | 10.4 | 10.6 | 10.3 | 10.3 | 4.4 | 4.5 | 4.3 | 4.2 | 4.1 | 3.9 | 3.5 | 3.3 |
| Shareholders' equity | 8.8 | 8.2 | 7.0 | 4.3 | 2.0 | −0.6 | −3.7 | 2.9 | 0.9 | 0.5 | 0.5 | 0.9 | 1.3 | 1.7 | 2.0 |
| Net debt (negative = net cash) | −0.3 | 8.3 | 7.1 | 7.0 | 6.5 | 7.1 | 7.4 | 1.5 | 1.5 | 1.5 | 1.4 | 0.9 | 0.7 | 0.5 | 0.3 |
| Shares outstanding | — | 767m | 774m | 774m | 983m | 993m | 1,002m | 1,050m | 70m | 70m | 71m | 72m | 72m | 72m | 73m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1,261 | 1,175 | 1,177 | 1,282 | 1,234 | 1,166 | 1,104 | 1,105 |
| Inventory | 880 | 889 | 881 | 880 | 836 | 824 | 811 | 861 |
| Total current assets | 3,402 | 3,264 | 3,328 | 3,476 | 3,372 | 3,275 | 3,298 | 3,409 |
| Total assets | 5,159 | 5,054 | 5,141 | 5,272 | 5,197 | 5,085 | 5,102 | 5,336 |
| Accounts payable | 792 | 714 | 685 | 690 | 650 | 630 | 625 | 595 |
| Deferred revenue (current) | 51 | 49 | 45 | 35 | 48 | 41 | 60 | 58 |
| Total current liabilities | 1,696 | 1,567 | 1,503 | 1,678 | 1,537 | 1,418 | 1,407 | 1,675 |
| Long-term debt | 1,586 | 1,583 | 1,565 | 1,462 | 1,415 | 1,453 | 1,450 | 1,216 |
| Total debt | 1,586 | 1,583 | 1,565 | 1,462 | 1,415 | 1,453 | 1,450 | 1,216 |
| Total liabilities | 3,876 | 3,694 | 3,622 | 3,705 | 3,501 | 3,326 | 3,313 | 3,344 |
| Shareholders' equity | 1,285 | 1,352 | 1,510 | 1,560 | 1,699 | 1,758 | 1,788 | 1,956 |
| Shares outstanding | 72m | 73m | 72m | 72m | 72m | 72m | 72m | 73m |
Compare with peers
- Liberty Energy Inc. balance sheet
- Oceaneering International Inc balance sheet
- Enerflex Ltd. balance sheet
- NOV Inc. balance sheet
- TechnipFMC plc balance sheet
Head to head: LBRT vs WFRDOII vs WFRDEFXT vs WFRDNOV vs WFRD
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies