Liberty Energy Inc. cash flow statement
In fiscal 2025, Liberty Energy Inc.'s operations generated $610m of cash; it spent $595m on capital projects, leaving free cash flow of $14.1m. It returned $54.5m in dividends and $24.9m through buybacks.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −41 | 195 | 351 | 261 | 85 | 135 | 530 | 1,015 | 829 | 610 | 560 |
| Depreciation and amortisation | 41 | 81 | 125 | 165 | 180 | 263 | 323 | 422 | 505 | 500 | 462 |
| Stock-based pay | — | 0 | 5 | 14 | 17 | 20 | 23 | 33 | 32 | 42 | 36 |
| Capital spending | 102 | 312 | 259 | 195 | 104 | 199 | 452 | 603 | 651 | 595 | 1,212 |
| Free cash flow | −143 | −117 | 92 | 66 | −18 | −63 | 78 | 411 | 178 | 14 | −652 |
| Free cash flow after stock pay | — | −117 | 87 | 52 | −35 | −83 | 55 | 378 | 146 | −28 | −689 |
| Dividends paid | 0 | 0 | 7 | 15 | 4 | 0 | 9 | 38 | 48 | 54 | 60 |
| Share buybacks | 0 | 0 | 83 | 18 | 0 | 0 | 125 | 203 | 129 | 25 | 0 |
| Shares issued | 0 | 0 | 230 | 0 | 0 | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 177 | 192 | 171 | 51 | 195 | 8 | 133 | 223 |
| Depreciation and amortisation | 132 | 128 | 129 | 123 | 120 | 114 | 114 | 114 |
| Stock-based pay | 10 | 18 | 8 | 7 | 8 | 8 | 10 | 10 |
| Capital spending | 203 | 134 | 138 | 119 | 205 | 157 | 224 | 626 |
| Free cash flow | −26 | 58 | 33 | −67 | −10 | −149 | −91 | −403 |
| Free cash flow after stock pay | −36 | 40 | 25 | −75 | −18 | −157 | −101 | −413 |
Compare with peers
- Weatherford International plc cash flow
- Oceaneering International Inc cash flow
- Enerflex Ltd. cash flow
- NOV Inc. cash flow
- TechnipFMC plc cash flow
Head to head: LBRT vs WFRDLBRT vs OIIEFXT vs LBRTLBRT vs NOV
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies