NOV Inc. balance sheet
At the end of fiscal 2025, NOV Inc. had total assets of $11.29bn, total liabilities of $4.97bn and shareholders' equity of $6.27bn. It held $1.55bn in cash against $1.73bn of debt: net debt of $179m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 2.6 | 3.3 | 3.5 | 3.3 | 3.4 | 3.5 | 2.1 | 1.4 | 1.4 | 1.4 | 1.2 | 1.7 | 1.6 | 1.1 | 0.8 | 1.2 | 1.6 | 1.1 |
| Receivables | 2.2 | 2.4 | 3.3 | 4.3 | 4.9 | 4.4 | 2.9 | 2.1 | 2.0 | 2.1 | 1.9 | 1.3 | 1.3 | 1.7 | 1.9 | 1.8 | 1.7 | 1.8 |
| Inventory | 3.5 | 3.4 | 4.0 | 5.9 | 5.6 | 5.3 | 4.7 | 3.3 | 3.0 | 3.0 | 2.2 | 1.4 | 1.3 | 1.8 | 2.2 | 1.9 | 1.8 | 2.0 |
| Total current assets | 9.6 | 10.5 | 12.1 | 15.7 | 16.4 | 16.2 | 11.4 | 7.9 | 7.2 | 7.3 | 6.1 | 5.2 | 4.9 | 5.5 | 5.8 | 5.8 | 5.8 | 5.8 |
| Goodwill | 5.5 | 5.8 | 6.2 | 7.2 | 9.0 | 8.5 | 7.0 | 6.1 | 6.2 | 6.3 | 2.8 | 1.5 | 1.5 | 1.5 | 1.6 | 1.6 | 1.6 | 1.6 |
| Total assets | 21.5 | 23.1 | 25.5 | 31.5 | 34.8 | 33.6 | 26.0 | 21.1 | 20.2 | 19.8 | 13.1 | 9.9 | 9.6 | 10.1 | 11.3 | 11.4 | 11.3 | 11.2 |
| Accounts payable | 0.6 | 0.6 | 0.9 | 1.2 | 1.3 | 1.2 | 0.6 | 0.4 | 0.5 | 0.7 | 0.7 | 0.5 | 0.6 | 0.9 | 0.9 | 0.8 | 0.8 | 0.9 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.5 |
| Total current liabilities | 4.5 | 4.5 | 5.4 | 5.6 | 6.7 | 7.4 | 4.0 | 3.0 | 2.4 | 2.3 | 2.2 | 1.9 | 1.9 | 2.4 | 2.4 | 2.3 | 2.4 | 2.3 |
| Short-term debt | 0.0 | 0.4 | 0.4 | 0.0 | 0.0 | 0.2 | 0.0 | 0.5 | 0.0 | 0.0 | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Long-term debt | 0.9 | 0.5 | 0.2 | 3.1 | 3.1 | 3.0 | 3.9 | 2.7 | 2.7 | 2.5 | 2.0 | 1.8 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 |
| Total debt | 0.9 | 0.9 | 0.5 | 3.1 | 3.2 | 3.2 | 3.9 | 3.7 | 2.7 | 2.7 | 2.0 | 1.8 | 1.7 | 1.7 | 1.7 | 1.8 | 1.7 | 1.7 |
| Total liabilities | 7.3 | 7.2 | 7.8 | 11.1 | 12.5 | 12.8 | 9.5 | 7.1 | 6.0 | 5.9 | 5.3 | 4.7 | 4.5 | 5.0 | 5.1 | 4.9 | 5.0 | 4.9 |
| Shareholders' equity | 14.1 | 15.7 | 17.6 | 20.2 | 22.2 | 20.7 | 16.4 | 13.9 | 14.1 | 13.8 | 7.8 | 5.2 | 5.0 | 5.1 | 6.2 | 6.4 | 6.3 | 6.2 |
| Net debt (negative = net cash) | −1.7 | −2.4 | −3.0 | −0.2 | −0.3 | −0.4 | 1.8 | 2.3 | 1.3 | 1.3 | 0.8 | 0.1 | 0.1 | 0.7 | 0.9 | 0.5 | 0.2 | 0.6 |
| Shares outstanding | 418m | 421m | 424m | 427m | 428m | 419m | 376m | 379m | 380m | 383m | 386m | 388m | 393m | 393m | 394m | 382m | 361m | 357m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1.8 | 1.8 | 1.9 | 1.9 | 1.7 | 1.7 | 1.8 | 1.8 |
| Inventory | 1.9 | 1.9 | 1.9 | 1.9 | 1.8 | 1.9 | 1.9 | 2.0 |
| Total current assets | 5.8 | 5.8 | 5.8 | 5.8 | 5.8 | 5.7 | 5.8 | 5.8 |
| Goodwill | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 |
| Total assets | 11.4 | 11.3 | 11.4 | 11.3 | 11.3 | 11.1 | 11.2 | 11.2 |
| Accounts payable | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 |
| Deferred revenue (current) | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 |
| Total current liabilities | 2.3 | 2.2 | 2.2 | 2.3 | 2.4 | 2.3 | 2.4 | 2.3 |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Long-term debt | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 |
| Total debt | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 |
| Total liabilities | 4.9 | 4.8 | 4.8 | 4.8 | 5.0 | 4.9 | 4.9 | 4.9 |
| Shareholders' equity | 6.4 | 6.4 | 6.5 | 6.5 | 6.3 | 6.2 | 6.2 | 6.2 |
| Shares outstanding | 382m | 378m | 373m | 367m | 361m | 360m | 357m | 357m |
Compare with peers
- TechnipFMC plc balance sheet
- Weatherford International plc balance sheet
- Liberty Energy Inc. balance sheet
- Halliburton balance sheet
- Oceaneering International Inc balance sheet
Head to head: FTI vs NOVNOV vs WFRDLBRT vs NOV
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies