undamentalytics Newsletter
Sign in

Lennox International income statement

In fiscal 2025, Lennox International reported revenue of $5.20bn, down 2.7% on the year before, operating income of $1.04bn (a 20.0% margin) and net income of $806m, or $22.79 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMSept 2026
Revenue2,8482,5852,8412,9493,1993,3673,4673,6423,8403,8843,8073,6344,1944,7184,9825,3415,1955,448
Cost of revenue2,0591,8842,1712,2272,3382,4642,5202,5652,7142,7732,7272,5943,0063,4343,4333,5643,4613,671
Gross profit7887016707228619039471,0771,1251,1111,0801,0401,1881,2851,5491,7781,7351,777
Research and development49505051546162657472706776809494103—
Selling, general and administrative645492477507570574581621638608586556599627706731681721
Operating income1092051842192893353054294955106574795906567921,0401,0421,026
Interest expense81317171517242731384828253952394163
Income before tax—191167202274318283403464468508445560616739999997959
Income tax396556679411095124157108998896119148188191209
Net income511168890172206187278306359409356464497591811806750
Diluted EPS$0.90$2.08$1.65$1.75$3.39$4.23$4.09$6.32$7.14$8.74$10.38$9.24$12.39$13.88$16.58$22.66$22.79$21.50
Diluted shares (average)57m56m53m51m51m49m46m44m43m41m39m39m38m36m36m36m35m35m
EBITDA1622532412753483963684885595767285516637348781,1361,1541,156

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: CSL vs LIILII vs UFPIFBIN vs LII

More: Building Products stocks compared, Industrials sector, rankings of US companies

Figures from Lennox International's SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Lennox International.