Linde plc balance sheet
At the end of fiscal 2025, Linde plc had total assets of $86.82bn, total liabilities of $47.08bn and shareholders' equity of $38.24bn. It held $5.06bn in cash against $26.99bn of debt.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.5 | 0.6 | 4.5 | 2.7 | 3.8 | 2.8 | 5.4 | 4.7 | 4.9 | 5.1 | 3.9 |
| Receivables | — | 1.7 | 4.3 | 4.3 | 4.2 | 4.5 | 4.6 | 4.7 | 4.6 | 5.0 | 5.6 |
| Inventory | — | 0.6 | 1.7 | 1.7 | 1.7 | 1.7 | 2.0 | 2.1 | 1.9 | 2.1 | 2.1 |
| Total current assets | — | 3.3 | 17.3 | 10.4 | 10.9 | 10.2 | 13.0 | 12.6 | 12.9 | 13.3 | 13.4 |
| Goodwill | 3.1 | 3.2 | 26.9 | 27.0 | 28.2 | 27.0 | 25.8 | 26.8 | 25.9 | 27.9 | 27.9 |
| Total assets | — | 20.4 | 93.4 | 86.6 | 88.2 | 81.6 | 79.7 | 80.8 | 80.1 | 86.8 | 88.1 |
| Accounts payable | — | 0.9 | 3.2 | 3.3 | 3.1 | 3.5 | 3.0 | 3.0 | 2.5 | 2.8 | 2.9 |
| Deferred revenue (current) | — | 0.0 | 1.5 | 1.8 | 1.8 | 2.9 | 3.1 | 1.9 | 1.2 | 1.2 | 1.2 |
| Total current liabilities | — | 3.3 | 13.0 | 12.2 | 13.7 | 13.6 | 16.5 | 15.7 | 14.5 | 15.2 | 15.6 |
| Short-term debt | — | 0.2 | 1.5 | 1.7 | 3.3 | 1.7 | 1.6 | 1.3 | 2.1 | 1.8 | 1.5 |
| Long-term debt | — | 7.8 | 12.3 | 10.7 | 12.2 | 11.3 | 12.2 | 13.4 | 15.3 | 20.7 | 20.6 |
| Total debt | 0.0 | 9.0 | 15.3 | 14.0 | 16.2 | 14.2 | 17.9 | 19.4 | 21.6 | 27.0 | 26.7 |
| Total liabilities | — | 13.9 | 36.3 | 35.0 | 38.6 | 36.2 | 38.3 | 39.7 | 40.7 | 47.1 | 47.1 |
| Shareholders' equity | 5.4 | 6.0 | 51.6 | 49.1 | 47.3 | 44.0 | 40.0 | 39.7 | 38.1 | 38.2 | 39.4 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 0.5 | 5.5 | 2.6 | 2.3 | — | — | — | — | — | — |
| Shares outstanding | — | — | — | 534m | 523m | 509m | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 4.6 | 5.0 | 5.2 | 5.3 | 5.0 | 5.3 | 5.6 | 5.6 |
| Inventory | 1.9 | 2.0 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 |
| Total current assets | 12.9 | 13.6 | 13.6 | 13.3 | 13.3 | 12.8 | 14.2 | 13.4 |
| Goodwill | 25.9 | 26.5 | 27.8 | 27.8 | 27.9 | 27.9 | 27.9 | 27.9 |
| Total assets | 80.1 | 82.7 | 86.1 | 86.0 | 86.8 | 86.3 | 88.3 | 88.1 |
| Accounts payable | 2.5 | 2.4 | 2.6 | 2.6 | 2.8 | 2.7 | 2.8 | 2.9 |
| Deferred revenue (current) | 1.2 | 1.2 | 1.3 | 1.3 | 1.2 | 1.2 | 1.1 | 1.2 |
| Total current liabilities | 14.5 | 14.5 | 14.7 | 16.2 | 15.2 | 15.4 | 16.1 | 15.6 |
| Short-term debt | 2.1 | 1.8 | 1.3 | 2.4 | 1.8 | 1.6 | 2.5 | 1.5 |
| Long-term debt | 15.3 | 17.6 | 19.7 | 18.6 | 20.7 | 19.9 | 20.7 | 20.6 |
| Total debt | 17.4 | 19.4 | 21.0 | 21.0 | 22.5 | 21.5 | 23.2 | 22.1 |
| Total liabilities | 40.7 | 43.2 | 46.1 | 45.9 | 47.1 | 46.2 | 47.7 | 47.1 |
| Shareholders' equity | 38.1 | 38.0 | 38.5 | 38.6 | 38.2 | 38.6 | 39.1 | 39.4 |
Compare with peers
- Nucor balance sheet
- CRH plc balance sheet
- LyondellBasell balance sheet
- Smurfit Westrock balance sheet
- Dow Inc. balance sheet
Head to head: LIN vs NUECRH vs LINLIN vs LYB