Linde plc cash flow statement
In fiscal 2025, Linde plc's operations generated $10.35bn of cash; it spent $5.26bn on capital projects, leaving free cash flow of $5.09bn. It returned $2.81bn in dividends and $4.60bn through buybacks.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 2.8 | 3.0 | 3.7 | 6.1 | 7.4 | 9.7 | 8.9 | 9.3 | 9.4 | 10.4 | 10.7 |
| Depreciation and amortisation | 1.1 | 1.2 | 1.8 | 4.7 | 4.6 | 4.6 | 4.2 | 3.8 | 3.8 | 3.8 | 3.8 |
| Stock-based pay | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 |
| Capital spending | 1.5 | 1.3 | 1.9 | 3.7 | 3.4 | 3.1 | 3.2 | 3.8 | 4.5 | 5.3 | 5.6 |
| Free cash flow | 1.3 | 1.7 | 1.8 | 2.4 | 4.0 | 6.6 | 5.7 | 5.5 | 4.9 | 5.1 | 5.1 |
| Free cash flow after stock pay | 1.3 | 1.7 | 1.7 | 2.3 | 3.9 | 6.5 | 5.6 | 5.4 | 4.8 | 4.9 | 4.9 |
| Dividends paid | 0.9 | 0.9 | 1.2 | 1.9 | 2.0 | 2.2 | 2.3 | 2.5 | 2.7 | 2.8 | 2.9 |
| Share buybacks | 0.2 | 0.0 | 0.6 | 2.7 | 2.5 | 4.6 | 5.2 | 4.0 | 4.5 | 4.6 | 4.0 |
| Shares issued | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 2,809 | 2,161 | 2,211 | 2,948 | 3,030 | 2,240 | 2,271 | 3,169 |
| Depreciation and amortisation | 913 | 910 | 942 | 961 | 950 | 951 | 963 | 965 |
| Stock-based pay | 40 | 42 | 46 | 45 | 31 | 41 | 19 | 44 |
| Capital spending | 1,250 | 1,270 | 1,257 | 1,276 | 1,458 | 1,342 | 1,438 | 1,392 |
| Free cash flow | 1,559 | 891 | 954 | 1,672 | 1,572 | 898 | 833 | 1,777 |
| Free cash flow after stock pay | 1,519 | 849 | 908 | 1,627 | 1,541 | 857 | 814 | 1,733 |
| Shares issued | 3 | 11 | 4 | 5 | 3 | 3 | 19 | 4 |
Compare with peers
- Nucor cash flow
- CRH plc cash flow
- LyondellBasell cash flow
- Smurfit Westrock cash flow
- Dow Inc. cash flow
Head to head: LIN vs NUECRH vs LINLIN vs LYB