Lincoln Educational Services Corp balance sheet
At the end of fiscal 2025, Lincoln Educational Services Corp had total assets of $493m, total liabilities of $293m and shareholders' equity of $200m. It held $28.5m in cash against $0 of debt: net cash of $28.5m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 46 | 66 | 27 | 62 | 13 | 12 | 38 | 21 | 15 | 18 | 24 | 38 | 83 | 46 | 76 | 59 | 29 | 44 |
| Receivables | — | 34 | 20 | 17 | 16 | 14 | 10 | 15 | 16 | 19 | 21 | 30 | 26 | 37 | 36 | 43 | 37 | 46 |
| Inventory | — | 4 | 3 | 3 | 2 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 4 |
| Total current assets | — | 117 | 73 | 100 | 104 | 113 | 105 | 65 | 45 | 57 | 50 | 74 | 122 | 114 | 135 | 111 | 87 | 106 |
| Goodwill | — | 107 | 97 | 66 | 62 | 22 | 23 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 11 | 11 | 11 | 11 |
| Total assets | — | 413 | 362 | 347 | 306 | 214 | 208 | 163 | 155 | 146 | 195 | 245 | 295 | 292 | 345 | 437 | 493 | 530 |
| Accounts payable | — | 26 | 15 | 14 | 15 | 12 | 13 | 14 | 11 | 14 | 15 | 16 | 12 | 10 | 18 | 37 | 27 | 31 |
| Deferred revenue (current) | — | 51 | 43 | 35 | 30 | 26 | 24 | 25 | 25 | 23 | 23 | 23 | 25 | 24 | 27 | 31 | 44 | 52 |
| Total current liabilities | — | 122 | 71 | 59 | 57 | 83 | 71 | 66 | 47 | 65 | 57 | 67 | 66 | 55 | 73 | 90 | 101 | 111 |
| Short-term debt | — | — | — | — | 0 | 30 | 10 | 12 | 0 | 15 | 2 | 2 | 0 | — | — | — | — | — |
| Long-term debt | — | 57 | 36 | 6 | 55 | 0 | 32 | 30 | 53 | 34 | 32 | 15 | 0 | — | — | 0 | 0 | 26 |
| Total debt | 0 | 57 | 37 | 74 | 90 | 65 | 59 | 42 | 53 | 64 | 37 | 20 | 0 | 0 | 0 | 0 | 0 | 26 |
| Total liabilities | — | 190 | 123 | 148 | 161 | 131 | 127 | 108 | 109 | 106 | 140 | 142 | 154 | 147 | 178 | 258 | 293 | 327 |
| Shareholders' equity | 219 | 222 | 239 | 198 | 145 | 83 | 81 | 55 | 46 | 40 | 43 | 91 | 129 | 145 | 167 | 178 | 200 | 202 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | — | — | 12 | 12 | 12 | — | — | — | — | — |
| Net debt (negative = net cash) | −46 | −9 | 10 | 12 | 77 | 53 | 20 | 21 | 39 | 46 | 13 | −18 | −83 | −46 | −76 | −59 | −29 | −18 |
| Shares outstanding | — | 28m | — | — | — | — | — | — | — | — | 25m | 26m | 27m | 31m | 31m | 31m | 32m | 32m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 53 | 43 | 47 | 47 | 51 | 37 | 42 | 46 |
| Inventory | 3 | 3 | 2 | 5 | 3 | 4 | 2 | 4 |
| Total current assets | 115 | 111 | 86 | 80 | 77 | 87 | 76 | 106 |
| Goodwill | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Total assets | 404 | 437 | 427 | 447 | 467 | 493 | 487 | 530 |
| Accounts payable | 28 | 37 | 34 | 34 | 35 | 27 | 28 | 31 |
| Deferred revenue (current) | 23 | 31 | 29 | 28 | 33 | 44 | 39 | 52 |
| Total current liabilities | 73 | 90 | 83 | 88 | 96 | 101 | 92 | 111 |
| Long-term debt | — | 0 | — | 13 | 8 | 0 | 5 | 26 |
| Total debt | — | 0 | — | 13 | 8 | 0 | 5 | 26 |
| Total liabilities | 234 | 258 | 250 | 267 | 281 | 293 | 288 | 327 |
| Shareholders' equity | 170 | 178 | 178 | 181 | 186 | 200 | 199 | 202 |
| Shares outstanding | 31m | 31m | 32m | 32m | 32m | 32m | 32m | 32m |
Compare with peers
- Afya Ltd balance sheet
- Perdoceo Education Corp balance sheet
- Universal Technical Institute Inc balance sheet
- Grand Canyon Education, Inc. balance sheet
- Chegg, Inc balance sheet
Head to head: AFYA vs LINCLINC vs PRDOLINC vs UTI
More: Education Services stocks compared, Consumer Discretionary sector, rankings of US companies