Lineage, Inc. cash flow statement
In fiscal 2025, Lineage, Inc.'s operations generated $943m of cash; it spent $747m on capital projects, leaving free cash flow of $196m. It returned $537m in dividends and $82.0m through buybacks.
Cash flow statement
| Fiscal year | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|
| Cash from operations | 501 | 796 | 703 | 943 | 987 |
| Depreciation and amortisation | 678 | 760 | 876 | 895 | 818 |
| Stock-based pay | 17 | 26 | 215 | 126 | 110 |
| Capital spending | 813 | 766 | 691 | 747 | 743 |
| Free cash flow | −312 | 30 | 12 | 196 | 244 |
| Free cash flow after stock pay | −329 | 4 | −203 | 70 | 134 |
| Dividends paid | 180 | 46 | 234 | 537 | 538 |
| Share buybacks | 0 | 12 | 42 | 82 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 186 | 257 | 139 | 258 | 230 | 316 | 130 | 311 |
| Depreciation and amortisation | 156 | 236 | 212 | 170 | 174 | 229 | 233 | 182 |
| Stock-based pay | 160 | 44 | 40 | 29 | 38 | 19 | 30 | 23 |
| Capital spending | 153 | 205 | 151 | 163 | 195 | 238 | 185 | 125 |
| Free cash flow | 33 | 52 | −12 | 95 | 35 | 78 | −55 | 186 |
| Free cash flow after stock pay | −127 | 8 | −52 | 66 | −3 | 59 | −85 | 163 |
Compare with peers
- Prologis cash flow
- Americold Realty Trust cash flow
- Rexford Industrial Realty, Inc. cash flow
- Stag Industrial, Inc. cash flow
- First Industrial Realty Trust Inc cash flow
Head to head: LINE vs PLDCOLD vs LINELINE vs REXR
More: Industrial REITs stocks compared, Real Estate sector, rankings of US companies