Prologis cash flow statement
In fiscal 2025, Prologis's operations generated $5.01bn of cash; it spent $0 on capital projects, leaving free cash flow of $5.01bn. It returned $3.76bn in dividends.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,417 | 1,687 | 1,804 | 2,264 | 2,937 | 2,996 | 4,126 | 5,373 | 4,912 | 5,008 | 5,551 |
| Depreciation and amortisation | 931 | 879 | 947 | 1,140 | 1,562 | 1,578 | 1,813 | 2,485 | 2,581 | 2,626 | 2,800 |
| Stock-based pay | 60 | 77 | 76 | 98 | 110 | 113 | 175 | 268 | 232 | 185 | 210 |
| Capital spending | 102 | 111 | 93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 1,315 | 1,577 | 1,710 | 2,264 | 2,937 | 2,996 | 4,126 | 5,373 | 4,912 | 5,008 | 5,551 |
| Free cash flow after stock pay | 1,255 | 1,500 | 1,634 | 2,166 | 2,827 | 2,883 | 3,951 | 5,105 | 4,680 | 4,823 | 5,342 |
| Dividends paid | 893 | 943 | 1,123 | 1,346 | 1,723 | 1,873 | 2,495 | 3,229 | 3,570 | 3,765 | 3,964 |
| Share buybacks | — | — | 0 | 0 | 35 | 0 | 0 | — | — | — | — |
| Shares issued | 39 | 33 | 7 | 6 | 2 | 1 | 0 | 0 | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,335 | 1,161 | 1,242 | 1,448 | 1,158 | 1,288 | 1,347 | 1,758 |
| Depreciation and amortisation | 656 | 652 | 657 | 648 | 669 | 732 | 690 | 710 |
| Stock-based pay | 67 | 53 | 44 | 45 | 44 | 61 | 55 | 50 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 1,335 | 1,161 | 1,242 | 1,448 | 1,158 | 1,288 | 1,347 | 1,758 |
| Free cash flow after stock pay | 1,268 | 1,108 | 1,198 | 1,403 | 1,114 | 1,228 | 1,292 | 1,708 |
Compare with peers
- Lineage, Inc. cash flow
- Americold Realty Trust cash flow
- Rexford Industrial Realty, Inc. cash flow
- Stag Industrial, Inc. cash flow
- First Industrial Realty Trust Inc cash flow
Head to head: LINE vs PLDCOLD vs PLDPLD vs REXR
More: Industrial REITs stocks compared, Real Estate sector, rankings of US companies