Stag Industrial, Inc. cash flow statement
In fiscal 2025, Stag Industrial, Inc.'s operations generated $463m of cash; it spent $205m on capital projects, leaving free cash flow of $259m. It returned $284m in dividends.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 136 | 162 | 198 | 233 | 294 | 336 | 388 | 391 | 460 | 463 | 480 |
| Depreciation and amortisation | 125 | 151 | 168 | 185 | 215 | 239 | 275 | 278 | 293 | 302 | 319 |
| Stock-based pay | 10 | 10 | 9 | 10 | 12 | 15 | 12 | 11 | 12 | 13 | 14 |
| Capital spending | 30 | 46 | 35 | 65 | 56 | 40 | 112 | 108 | 150 | 205 | 318 |
| Free cash flow | 105 | 116 | 163 | 168 | 238 | 297 | 276 | 283 | 310 | 259 | 162 |
| Free cash flow after stock pay | 96 | 107 | 154 | 158 | 227 | 282 | 264 | 272 | 298 | 246 | 148 |
| Dividends paid | 117 | 141 | 159 | 190 | 224 | 246 | 267 | 268 | 275 | 284 | 247 |
| Shares issued | 283 | 422 | 386 | 852 | 438 | 707 | 55 | 69 | 167 | 157 | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 105 | 104 | 112 | 144 | 104 | 117 | 111 | 147 |
| Depreciation and amortisation | 74 | 74 | 74 | 76 | 77 | 79 | 82 | 81 |
| Stock-based pay | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 |
| Capital spending | 150 | 46 | −46 | 0 | 205 | 41 | 31 | 41 |
| Free cash flow | −45 | 57 | 158 | 144 | −100 | 76 | 80 | 106 |
| Free cash flow after stock pay | −48 | 54 | 155 | 140 | −103 | 73 | 76 | 102 |
Compare with peers
- Rexford Industrial Realty, Inc. cash flow
- First Industrial Realty Trust Inc cash flow
- Eastgroup Properties Inc cash flow
- Ftai Infrastructure Inc. cash flow
- Terreno Realty Corp cash flow
Head to head: REXR vs STAGFR vs STAGEGP vs STAG
More: Industrial REITs stocks compared, Real Estate sector, rankings of US companies