Rexford Industrial Realty, Inc. cash flow statement
In fiscal 2025, Rexford Industrial Realty, Inc.'s operations generated $542m of cash; it spent $333m on capital projects, leaving free cash flow of $209m. It returned $397m in dividends and $250m through buybacks.
Cash flow statement
| Fiscal year | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 25 | 41 | 56 | 77 | 103 | 140 | 183 | 231 | 328 | 428 | 479 | 542 | 511 |
| Depreciation and amortisation | 29 | 42 | 51 | 65 | 80 | 99 | 115 | 151 | 197 | 245 | 275 | 316 | 298 |
| Stock-based pay | 1 | 2 | 4 | 5 | 10 | 11 | 13 | 20 | 28 | 34 | 42 | 100 | 78 |
| Capital spending | 14 | 22 | 32 | 42 | 58 | 47 | 79 | 102 | 135 | 267 | 373 | 333 | 249 |
| Free cash flow | 11 | 18 | 25 | 34 | 45 | 92 | 104 | 129 | 193 | 161 | 106 | 209 | 262 |
| Free cash flow after stock pay | 10 | 17 | 21 | 29 | 35 | 82 | 91 | 109 | 164 | 127 | 64 | 108 | 184 |
| Dividends paid | 17 | 26 | 33 | 40 | 54 | 76 | 99 | 130 | 202 | 291 | 354 | 397 | 395 |
| Share buybacks | 0 | 0 | 1 | — | — | — | — | — | — | 0 | 0 | 250 | 709 |
| Shares issued | 222 | 176 | 183 | 331 | 557 | 639 | 734 | 1,626 | 1,809 | 1,276 | 650 | 478 | 0 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 116 | 153 | 128 | 150 | 112 | 141 | 107 | 152 |
| Depreciation and amortisation | 72 | 87 | 71 | 81 | 77 | 73 | 73 | 74 |
| Stock-based pay | 12 | 10 | 10 | 12 | 69 | 4 | 1 | 5 |
| Capital spending | 88 | 79 | 83 | 89 | 82 | 63 | 48 | 56 |
| Free cash flow | 28 | 73 | 45 | 60 | 30 | 78 | 59 | 96 |
| Free cash flow after stock pay | 16 | 64 | 35 | 49 | −39 | 74 | 58 | 91 |
| Shares issued | 280 | 478 | 0 | 0 | 0 | 0 | 0 | 0 |
Compare with peers
- Stag Industrial, Inc. cash flow
- First Industrial Realty Trust Inc cash flow
- Eastgroup Properties Inc cash flow
- Ftai Infrastructure Inc. cash flow
- Terreno Realty Corp cash flow
Head to head: REXR vs STAGFR vs REXREGP vs REXR
More: Industrial REITs stocks compared, Real Estate sector, rankings of US companies