Lanzatech Global, Inc. balance sheet
At the end of fiscal 2025, Lanzatech Global, Inc. had total assets of $100m, total liabilities of $90.9m and shareholders' equity of −$3.9m. It held $13.2m in cash against $0 of debt: net cash of $13.2m.
Balance sheet
| Fiscal year | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | 83 | 76 | 43 | 13 | 45 |
| Receivables | 12 | 11 | 9 | 10 | 10 |
| Inventory | 1 | 2 | 2 | 1 | — |
| Total current assets | 124 | 173 | 99 | 40 | 69 |
| Total assets | 177 | 242 | 175 | 100 | 323 |
| Accounts payable | 7 | 4 | 5 | 11 | 7 |
| Deferred revenue (current) | 3 | 3 | 6 | 0 | 6 |
| Total current liabilities | 56 | 28 | 30 | 28 | 28 |
| Long-term debt | 50 | 25 | 51 | 0 | — |
| Total debt | 50 | 25 | 51 | 0 | 0 |
| Total liabilities | 125 | 127 | 161 | 91 | 62 |
| Shareholders' equity | −429 | 114 | 13 | −4 | 261 |
| Non-controlling interests and other (assets − liabilities − equity) | 481 | — | — | 13 | — |
| Net debt (negative = net cash) | −33 | −50 | 8 | −13 | −45 |
| Shares outstanding | — | — | 2m | 2m | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 15 | 9 | 9 | 7 | 9 | 10 | 11 | 10 |
| Inventory | — | 2 | — | — | — | 1 | — | — |
| Total current assets | 137 | 99 | 58 | 66 | 51 | 40 | 48 | 69 |
| Total assets | 216 | 175 | 126 | 116 | 99 | 100 | 105 | 323 |
| Accounts payable | 3 | 5 | 6 | 4 | 6 | 11 | 10 | 7 |
| Deferred revenue (current) | 6 | 6 | 5 | 4 | 2 | 0 | 1 | 6 |
| Total current liabilities | 47 | 30 | 27 | 56 | 25 | 28 | 24 | 28 |
| Long-term debt | 62 | 51 | 16 | 0 | 0 | 0 | — | — |
| Total debt | 62 | 51 | 16 | 0 | 0 | 0 | — | — |
| Total liabilities | 203 | 161 | 127 | 128 | 91 | 91 | 57 | 62 |
| Shareholders' equity | 14 | 13 | −1 | −25 | −5 | −4 | 48 | 261 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | 13 | 13 | 13 | — | — |
| Shares outstanding | 198m | 2m | 198m | 232m | 2m | 2m | 10m | 13m |
Compare with peers
- Tantech Holdings LTD balance sheet
- Northern Technologies International Corp balance sheet
- CN Energy Group. Inc. balance sheet
- ASP Isotopes Inc. balance sheet
- Arq, Inc. balance sheet
Head to head: LNZA vs TANHLNZA vs NTICCNEY vs LNZA
More: Specialty Chemicals stocks compared, Materials sector, rankings of US companies