Lexicon Pharmaceuticals, Inc. balance sheet
At the end of fiscal 2025, Lexicon Pharmaceuticals, Inc. had total assets of $185m, total liabilities of $77.4m and shareholders' equity of $108m. It held $34.3m in cash against $54.0m of debt: net debt of $19.7m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 101 | 47 | 186 | 30 | 37 | 137 | 203 | 47 | 62 | 80 | 36 | 126 | 64 | 46 | 22 | 67 | 34 | 41 |
| Receivables | — | 1 | 0 | 1 | 1 | 1 | 1 | 7 | 5 | 6 | 57 | 0 | 0 | 0 | 1 | 3 | 2 | 2 |
| Inventory | — | — | — | — | — | — | — | 0 | 2 | 5 | 4 | 0 | — | 0 | 0 | 0 | 0 | 1 |
| Total current assets | — | 215 | 286 | 231 | 135 | 369 | 532 | 358 | 322 | 173 | 338 | 158 | 89 | 141 | 177 | 246 | 102 | 197 |
| Goodwill | — | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 |
| Total assets | — | 367 | 431 | 372 | 274 | 471 | 652 | 476 | 437 | 284 | 418 | 204 | 137 | 194 | 229 | 298 | 185 | 250 |
| Accounts payable | — | 3 | 6 | 8 | 10 | 13 | 20 | 53 | 39 | 12 | 12 | 5 | 9 | 10 | 14 | 15 | 3 | 2 |
| Deferred revenue (current) | — | 0 | 0 | 0 | 0 | 2 | 76 | 63 | 40 | 2 | 0 | — | — | — | — | 0 | — | — |
| Total current liabilities | — | 11 | 21 | 18 | 19 | 45 | 123 | 165 | 105 | 37 | 65 | 47 | 22 | 23 | 32 | 45 | 21 | 15 |
| Short-term debt | — | 1 | 1 | 2 | 2 | 20 | 2 | 16 | 14 | 1 | 11 | 12 | 0 | — | — | 0 | 5 | 0 |
| Long-term debt | — | 27 | 23 | 22 | 20 | 88 | 101 | 85 | 232 | 244 | 234 | 0 | 0 | 49 | 100 | 100 | 49 | 51 |
| Total debt | 0 | 28 | 25 | 23 | 22 | 108 | 106 | 101 | 252 | 250 | 249 | 12 | 1 | 49 | 100 | 100 | 54 | 51 |
| Total liabilities | — | 120 | 133 | 105 | 104 | 187 | 366 | 318 | 368 | 311 | 301 | 47 | 23 | 77 | 136 | 152 | 77 | 76 |
| Shareholders' equity | 163 | 247 | 298 | 267 | 170 | 284 | 286 | 168 | 68 | −26 | 117 | 156 | 114 | 117 | 93 | 146 | 108 | 175 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | −10 | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −101 | −19 | −161 | −7 | −16 | −30 | −97 | 55 | 190 | 170 | 213 | −114 | −63 | 2 | 77 | 34 | 20 | 11 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 363m | 366m | 447m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 3 | 3 | 47 | 2 | 2 | 2 | 12 | 2 |
| Inventory | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total current assets | 269 | 246 | 246 | 145 | 123 | 102 | 186 | 197 |
| Goodwill | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 |
| Total assets | 321 | 298 | 298 | 226 | 206 | 185 | 269 | 250 |
| Accounts payable | 14 | 15 | 11 | 6 | 4 | 3 | 3 | 2 |
| Deferred revenue (current) | — | 0 | — | 17 | 4 | — | — | — |
| Total current liabilities | 36 | 45 | 111 | 35 | 22 | 21 | 10 | 15 |
| Short-term debt | — | 0 | 42 | — | — | 5 | 0 | 0 |
| Long-term debt | 100 | 100 | 59 | 56 | 57 | 49 | 50 | 51 |
| Total debt | 100 | 100 | 101 | 56 | 57 | 54 | 50 | 51 |
| Total liabilities | 143 | 152 | 175 | 96 | 86 | 77 | 66 | 76 |
| Shareholders' equity | 179 | 146 | 123 | 129 | 120 | 108 | 203 | 175 |
| Shares outstanding | — | 363m | — | — | 366m | 366m | 426m | 447m |
Compare with peers
- Cue Biopharma, Inc. balance sheet
- Sutro Biopharma, Inc. balance sheet
- Zymeworks Inc. balance sheet
- Nanobiotix S.a. balance sheet
- Foghorn Therapeutics Inc. balance sheet
Head to head: CUE vs LXRXLXRX vs STROLXRX vs ZYME
More: Biotechnology stocks compared, Health Care sector, rankings of US companies