Lexicon Pharmaceuticals, Inc. cash flow statement
In fiscal 2025, Lexicon Pharmaceuticals, Inc.'s operations generated −$67.9m of cash; it spent $0 on capital projects, leaving free cash flow of −$67.9m.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −89 | −82 | −88 | −94 | −91 | −76 | 185 | −176 | −185 | −149 | 114 | −143 | −87 | −89 | −162 | −179 | −68 | −65 |
| Depreciation and amortisation | 6 | 5 | 5 | 4 | 3 | 2 | 1 | 2 | 3 | 4 | 4 | 3 | 0 | 0 | 1 | 1 | 1 | 0 |
| Stock-based pay | 5 | 5 | 6 | 6 | 7 | 7 | 7 | 7 | 9 | 12 | 14 | 13 | 11 | 12 | 14 | 13 | 13 | 13 |
| Capital spending | 0 | 1 | 1 | 0 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 |
| Free cash flow | −89 | −84 | −89 | −95 | −93 | −76 | 184 | −176 | −186 | −149 | 114 | −143 | −88 | −90 | −162 | −180 | −68 | −65 |
| Free cash flow after stock pay | −95 | −89 | −95 | −101 | −100 | −83 | 177 | −183 | −195 | −160 | 100 | −156 | −99 | −102 | −177 | −193 | −80 | −78 |
| Share buybacks | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 2 | 1 | 1 | 1 | 3 | 1 | 1 | 2 | — | — |
| Shares issued | 55 | 181 | 161 | 38 | 1 | 202 | 0 | 4 | 8 | 1 | 0 | 70 | 37 | 94 | 139 | 0 | 0 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −54 | −21 | −44 | 17 | −24 | −17 | −15 | −9 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-based pay | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 |
| Capital spending | 0 | 0 | — | — | 0 | 0 | — | 0 |
| Free cash flow | −54 | −22 | — | — | −24 | −17 | — | −9 |
| Free cash flow after stock pay | −57 | −24 | — | — | −27 | −20 | — | −12 |
| Shares issued | 0 | 0 | 0 | 0 | — | — | 70 | 1 |
Compare with peers
- Cue Biopharma, Inc. cash flow
- Sutro Biopharma, Inc. cash flow
- Zymeworks Inc. cash flow
- Nanobiotix S.a. cash flow
- Foghorn Therapeutics Inc. cash flow
Head to head: CUE vs LXRXLXRX vs STROLXRX vs ZYME
More: Biotechnology stocks compared, Health Care sector, rankings of US companies