LSB Industries, Inc. balance sheet
At the end of fiscal 2025, LSB Industries, Inc. had total assets of $1.17bn and shareholders' equity of $520m. It held $19.5m in cash against $452m of debt: net debt of $432m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 62 | 67 | 125 | 98 | 143 | 185 | 127 | 60 | 34 | 26 | 23 | 16 | 82 | 64 | 99 | 20 | 20 | 38 |
| Receivables | — | 74 | 87 | 83 | 81 | 88 | 50 | 51 | 60 | 67 | 40 | 43 | 86 | 75 | 40 | 39 | 57 | 57 |
| Inventory | — | 60 | 60 | 65 | 56 | 57 | 24 | 23 | 22 | 29 | 23 | 20 | 17 | 31 | 28 | 25 | 18 | 21 |
| Total current assets | — | 243 | 328 | 285 | 354 | 419 | 333 | 181 | 164 | 166 | 131 | 130 | 243 | 567 | 437 | 310 | 293 | 343 |
| Goodwill | — | 2 | 2 | 2 | 2 | 2 | 2 | — | — | — | — | — | — | — | — | — | — | — |
| Total assets | 339 | 388 | 502 | 577 | 1,075 | 1,131 | 1,362 | 1,270 | 1,189 | 1,148 | 1,088 | 1,053 | 1,133 | 1,440 | 1,298 | 1,187 | 1,174 | 1,225 |
| Accounts payable | — | 51 | 58 | 68 | 62 | 81 | 88 | 54 | 56 | 63 | 58 | 47 | 49 | 78 | 68 | 82 | 65 | 69 |
| Total current liabilities | — | 89 | 97 | 117 | 134 | 155 | 192 | 120 | 109 | 126 | 103 | 107 | 105 | 142 | 119 | 136 | 106 | 114 |
| Short-term debt | — | 2 | 5 | 9 | 14 | 12 | 9 | 14 | 9 | 13 | 9 | 17 | 9 | 10 | 6 | 9 | 1 | 1 |
| Long-term debt | — | 93 | 75 | 68 | 454 | 440 | 498 | 406 | 400 | 413 | 450 | 467 | 518 | 703 | 576 | 476 | 440 | 441 |
| Total debt | 0 | 99 | 85 | 82 | 477 | 463 | 530 | 428 | 418 | 434 | 469 | 498 | 540 | 728 | 595 | 497 | 452 | 442 |
| Shareholders' equity | 151 | 179 | 293 | 354 | 412 | 434 | 422 | 493 | 438 | 342 | 247 | 150 | 460 | 516 | 518 | 492 | 520 | 558 |
| Net debt (negative = net cash) | −62 | 32 | −40 | −16 | 333 | 278 | 402 | 368 | 384 | 408 | 446 | 482 | 458 | 665 | 497 | 477 | 432 | 404 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | — | — | 54m | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 39 | 52 | 51 | 47 | 57 | 53 | 53 | 57 |
| Inventory | 25 | 25 | 24 | 20 | 18 | 23 | 16 | 21 |
| Total current assets | 310 | 299 | 255 | 271 | 293 | 321 | 346 | 343 |
| Total assets | 1,187 | 1,176 | 1,128 | 1,150 | 1,174 | 1,191 | 1,225 | 1,225 |
| Accounts payable | 82 | 59 | 60 | 60 | 65 | 62 | 103 | 69 |
| Total current liabilities | 136 | 119 | 97 | 95 | 106 | 105 | 142 | 114 |
| Short-term debt | 9 | 8 | 6 | 1 | 1 | 1 | 1 | 1 |
| Long-term debt | 476 | 478 | 446 | 448 | 440 | 440 | 441 | 441 |
| Total debt | 485 | 486 | 453 | 448 | 441 | 441 | 441 | 442 |
| Shareholders' equity | 492 | 491 | 496 | 505 | 520 | 543 | 539 | 558 |
Compare with peers
- Rayonier Advanced Materials Inc. balance sheet
- Advansix Inc. balance sheet
- Orion S.a. balance sheet
- Koppers Holdings Inc. balance sheet
- Kronos Worldwide Inc balance sheet
Head to head: LXU vs RYAMASIX vs LXULXU vs OEC
More: Commodity Chemicals stocks compared, Materials sector, rankings of US companies