Orion S.a. balance sheet
At the end of fiscal 2025, Orion S.a. had total assets of $1.91bn and shareholders' equity of $385m. It held $60.7m in cash against $1.27bn of debt: net debt of $1.21bn.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 78 | 72 | 57 | 64 | 65 | 66 | 61 | 38 | 44 | 61 | 51 |
| Receivables | — | 234 | 263 | 213 | 235 | 289 | 368 | 241 | 212 | 214 | 300 |
| Inventory | — | 159 | 184 | 165 | 142 | 230 | 278 | 287 | 290 | 277 | 276 |
| Total current assets | — | 522 | 575 | 508 | 501 | 665 | 779 | 646 | 613 | 644 | 734 |
| Goodwill | 51 | 58 | 56 | 77 | 85 | 78 | 73 | 76 | 72 | 0 | — |
| Total assets | 1,056 | 1,164 | 1,273 | 1,257 | 1,390 | 1,631 | 1,889 | 1,833 | 1,857 | 1,908 | 1,987 |
| Accounts payable | — | 170 | 164 | 156 | 131 | 195 | 184 | 184 | 156 | 197 | 218 |
| Total current liabilities | — | 285 | 320 | 285 | 325 | 449 | 553 | 440 | 517 | 626 | 716 |
| Short-term debt | — | 6 | 41 | 36 | 83 | 152 | 258 | 137 | 259 | 305 | 357 |
| Long-term debt | — | 681 | 644 | 630 | 656 | 631 | 657 | 677 | 647 | 675 | 653 |
| Total debt | 0 | 687 | 719 | 696 | 814 | 932 | 1,171 | 949 | 1,157 | 1,269 | 1,352 |
| Shareholders' equity | 55 | 95 | 159 | 186 | 181 | 320 | 459 | 479 | 475 | 385 | 380 |
| Net debt (negative = net cash) | −78 | 615 | 662 | 633 | 749 | 867 | 1,111 | 912 | 1,113 | 1,209 | 1,302 |
| Shares outstanding | — | 59m | 60m | 60m | 60m | 61m | 61m | 58m | 57m | 56m | 57m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 268 | 212 | 274 | 270 | 265 | 214 | 271 | 300 |
| Inventory | 307 | 290 | 297 | 286 | 279 | 277 | 251 | 276 |
| Total current assets | 718 | 613 | 689 | 683 | 684 | 644 | 662 | 734 |
| Goodwill | 77 | 72 | 75 | 81 | 0 | 0 | — | — |
| Total assets | 1,996 | 1,857 | 1,968 | 2,025 | 1,964 | 1,908 | 1,931 | 1,987 |
| Accounts payable | 175 | 156 | 180 | 173 | 181 | 197 | 168 | 218 |
| Total current liabilities | 578 | 517 | 602 | 621 | 635 | 626 | 660 | 716 |
| Short-term debt | 294 | 259 | 313 | 342 | 330 | 305 | 351 | 357 |
| Long-term debt | 677 | 647 | 660 | 680 | 681 | 675 | 663 | 653 |
| Total debt | 971 | 906 | 973 | 1,022 | 1,010 | 980 | 1,014 | 1,010 |
| Shareholders' equity | 476 | 475 | 466 | 467 | 402 | 385 | 380 | 380 |
| Shares outstanding | 58m | 57m | 56m | 56m | 56m | 56m | 56m | 57m |
Compare with peers
- Koppers Holdings Inc. balance sheet
- Kronos Worldwide Inc balance sheet
- Advansix Inc. balance sheet
- Valhi Inc balance sheet
- Rayonier Advanced Materials Inc. balance sheet
Head to head: KOP vs OECKRO vs OECASIX vs OECOEC vs VHI
More: Commodity Chemicals stocks compared, Materials sector, rankings of US companies