Rayonier Advanced Materials Inc. balance sheet
At the end of fiscal 2025, Rayonier Advanced Materials Inc. had total assets of $1.76bn and shareholders' equity of $317m. It held $75.4m in cash against $779m of debt: net debt of $704m.
Balance sheet
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0 | 0 | 66 | 101 | 327 | 96 | 109 | 64 | 94 | 253 | 152 | 76 | 125 | 75 | 57 |
| Receivables | — | 71 | 69 | 69 | 38 | 181 | 199 | 182 | 179 | 182 | 212 | 197 | 214 | 193 | 180 |
| Inventory | — | 129 | 140 | 125 | 118 | 302 | 304 | 251 | 171 | 231 | 265 | 207 | 208 | 238 | 196 |
| Total current assets | — | 246 | 312 | 328 | 520 | 647 | 716 | 574 | 634 | 776 | 690 | 575 | 601 | 568 | 510 |
| Total assets | — | 1,120 | 1,304 | 1,279 | 1,422 | 2,643 | 2,679 | 2,480 | 2,530 | 2,445 | 2,348 | 2,183 | 2,130 | 1,758 | 1,620 |
| Accounts payable | — | 54 | 65 | 45 | 36 | 158 | 182 | 153 | 157 | 169 | 164 | 186 | 196 | 190 | 194 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 1 | 23 | 22 | 24 | 11 | 10 | 4 |
| Total current liabilities | — | 80 | 131 | 131 | 127 | 308 | 370 | 286 | 293 | 355 | 354 | 376 | 400 | 360 | 372 |
| Short-term debt | — | 0 | 8 | 8 | 10 | 9 | 15 | 19 | 17 | 38 | 15 | 25 | 23 | 21 | 30 |
| Long-term debt | — | 0 | 936 | 850 | 774 | 1,232 | 1,173 | 1,063 | 1,067 | 891 | 839 | 752 | 706 | 758 | 745 |
| Total debt | 0 | 0 | 946 | 869 | 788 | 1,243 | 1,190 | 1,085 | 1,084 | 929 | 853 | 777 | 730 | 779 | 775 |
| Shareholders' equity | 725 | 968 | −62 | −17 | 212 | 694 | 707 | 683 | 695 | 814 | 829 | 746 | 714 | 317 | 195 |
| Net debt (negative = net cash) | 0 | 0 | 880 | 767 | 462 | 1,147 | 1,081 | 1,021 | 990 | 675 | 701 | 702 | 605 | 704 | 718 |
| Shares outstanding | — | — | 43m | 43m | 43m | 52m | — | 63m | 63m | 64m | 64m | 65m | 66m | 67m | 68m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 193 | 214 | 167 | 153 | 183 | 193 | 174 | 180 |
| Inventory | 234 | 208 | 212 | 233 | 254 | 238 | 224 | 196 |
| Total current assets | 629 | 601 | 573 | 540 | 591 | 568 | 529 | 510 |
| Total assets | 2,159 | 2,130 | 2,118 | 1,755 | 1,796 | 1,758 | 1,667 | 1,620 |
| Accounts payable | 167 | 196 | 200 | 190 | 172 | 190 | 202 | 194 |
| Deferred revenue (current) | 9 | 11 | 8 | 6 | 11 | 10 | 10 | 4 |
| Total current liabilities | 364 | 400 | 405 | 372 | 376 | 360 | 385 | 372 |
| Short-term debt | 26 | 23 | 29 | 25 | 30 | 21 | 28 | 30 |
| Long-term debt | 748 | 706 | 707 | 720 | 763 | 758 | 735 | 745 |
| Total debt | 773 | 730 | 736 | 746 | 794 | 779 | 763 | 775 |
| Shareholders' equity | 733 | 714 | 688 | 342 | 338 | 317 | 229 | 195 |
| Shares outstanding | 66m | 66m | 67m | 67m | 67m | 67m | 67m | 68m |
Compare with peers
- Advansix Inc. balance sheet
- Orion S.a. balance sheet
- Koppers Holdings Inc. balance sheet
- Kronos Worldwide Inc balance sheet
- Valhi Inc balance sheet
Head to head: ASIX vs RYAMOEC vs RYAMKOP vs RYAM
More: Commodity Chemicals stocks compared, Materials sector, rankings of US companies