LSB Industries, Inc. cash flow statement
In fiscal 2025, LSB Industries, Inc.'s operations generated $95.5m of cash; it spent $77.5m on capital projects, leaving free cash flow of $18.1m.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 58 | 44 | 90 | 99 | 54 | 39 | −5 | −22 | 2 | 18 | 2 | −3 | 88 | 346 | 138 | 87 | 96 | 150 |
| Depreciation and amortisation | 16 | 17 | 19 | 21 | 28 | 31 | 36 | 59 | 67 | 70 | 68 | 70 | 69 | 67 | 69 | 74 | 82 | 87 |
| Stock-based pay | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 4 | 5 | 8 | 2 | 2 | 6 | 4 | 5 | 7 | 7 | 12 |
| Capital spending | 29 | 34 | 44 | 93 | 157 | 217 | 439 | 213 | 35 | 37 | 36 | 30 | 35 | 46 | 68 | 92 | 77 | 85 |
| Free cash flow | 29 | 10 | 46 | 7 | −103 | −179 | −444 | −235 | −33 | −19 | −34 | −33 | 52 | 300 | 70 | −6 | 18 | 64 |
| Free cash flow after stock pay | 28 | 9 | 45 | 5 | −105 | −180 | −445 | −239 | −38 | −28 | −36 | −35 | 47 | 296 | 65 | −12 | 11 | 52 |
| Share buybacks | 3 | 2 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 4 | 7 | 18 | 53 | 18 | 52 | 59 | 21 |
| Depreciation and amortisation | 22 | 20 | 21 | 19 | 22 | 21 | 22 | 22 |
| Stock-based pay | 2 | 2 | 2 | 2 | 2 | 5 | 3 | 3 |
| Capital spending | 28 | 21 | 18 | 17 | 21 | 17 | 29 | 18 |
| Free cash flow | −24 | −14 | −0 | 36 | −3 | 35 | 30 | 2 |
| Free cash flow after stock pay | −26 | −16 | −2 | 34 | −5 | 30 | 27 | −0 |
Compare with peers
- Rayonier Advanced Materials Inc. cash flow
- Advansix Inc. cash flow
- Orion S.a. cash flow
- Koppers Holdings Inc. cash flow
- Kronos Worldwide Inc cash flow
Head to head: LXU vs RYAMASIX vs LXULXU vs OEC
More: Commodity Chemicals stocks compared, Materials sector, rankings of US companies