Magnera Corp balance sheet
At the end of fiscal 2025, Magnera Corp had total assets of $3.99bn, total liabilities of $2.92bn and shareholders' equity of $1.06bn. It held $305m in cash against $1.95bn of debt.
Balance sheet
| Fiscal year | 2010Dec 2009 | 2011Dec 2010 | 2012Dec 2011 | 2013Dec 2012 | 2014Dec 2013 | 2015Dec 2014 | 2016Dec 2015 | 2017Dec 2016 | 2018Dec 2017 | 2019Dec 2018 | 2020Dec 2019 | 2021Dec 2020 | 2022Dec 2021 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | — | — | — | — | — | — | — | — | — | — | — | 53 | 42 | 305 | 280 |
| Receivables | — | 141 | 135 | 140 | 168 | 164 | 167 | 153 | 111 | 120 | 124 | 123 | 170 | 168 | 173 | 522 | 531 |
| Inventory | — | 201 | 207 | 222 | 236 | 249 | 247 | 250 | 136 | 173 | 190 | 196 | 280 | 302 | 313 | 474 | — |
| Total current assets | — | 503 | 422 | 519 | 587 | 575 | 552 | 494 | 585 | 469 | 477 | 453 | 637 | 595 | 586 | 1,423 | 1,392 |
| Goodwill | — | — | 16 | 17 | 96 | 84 | 76 | 73 | 83 | 153 | 151 | 164 | 236 | 794 | 109 | 663 | — |
| Total assets | — | 1,342 | 1,137 | 1,243 | 1,678 | 1,562 | 1,500 | 1,521 | 1,731 | 1,340 | 1,284 | 1,287 | 1,881 | 1,533 | 1,522 | 3,989 | 3,834 |
| Accounts payable | — | 99 | 109 | 133 | 161 | 157 | 173 | 164 | 113 | 121 | 130 | 128 | 214 | 157 | 152 | 356 | 361 |
| Total current liabilities | — | 213 | 211 | 251 | 288 | 280 | 304 | 323 | 347 | 233 | 231 | 233 | 371 | 256 | 263 | 601 | 569 |
| Short-term debt | — | 1 | 0 | — | — | 6 | 7 | 9 | 11 | 11 | 23 | 25 | 26 | 2 | 0 | — | — |
| Long-term debt | — | 332 | 227 | 250 | 442 | 399 | 353 | 364 | 470 | 401 | 337 | 288 | 738 | 848 | 880 | 1,952 | 1,901 |
| Total debt | 0 | 333 | 227 | 250 | 442 | 405 | 364 | 375 | 483 | 413 | 362 | 315 | 799 | 873 | 880 | 1,952 | 1,901 |
| Total liabilities | — | 789 | 647 | 703 | 994 | 912 | 837 | 867 | 1,022 | 801 | 728 | 709 | 1,338 | 1,279 | 1,315 | 2,925 | 2,817 |
| Shareholders' equity | 511 | 552 | 490 | 540 | 684 | 649 | 663 | 654 | 709 | 539 | 556 | 578 | 543 | 2,390 | 207 | 1,064 | 1,017 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | — | — | — | — | — | −2,136 | — | — | — |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 173 | 475 | 492 | 517 | 522 | 553 | 536 | 531 |
| Inventory | 313 | — | — | — | 474 | — | — | — |
| Total current assets | 586 | 1,338 | 1,428 | 1,484 | 1,423 | 1,365 | 1,407 | 1,392 |
| Goodwill | 109 | — | — | — | 663 | — | — | — |
| Total assets | 1,522 | 3,993 | 4,061 | 4,112 | 3,989 | 3,893 | 3,896 | 3,834 |
| Accounts payable | 152 | 333 | 379 | 393 | 356 | 326 | 369 | 361 |
| Total current liabilities | 263 | 546 | 596 | 584 | 601 | 556 | 605 | 569 |
| Short-term debt | 0 | 8 | 8 | 8 | — | — | — | — |
| Long-term debt | 880 | 1,988 | 1,990 | 1,991 | 1,952 | 1,931 | 1,899 | 1,901 |
| Total debt | 880 | 1,996 | 1,998 | 1,999 | 1,952 | 1,931 | 1,899 | 1,901 |
| Total liabilities | 1,315 | 2,887 | 2,968 | 2,981 | 2,925 | 2,855 | 2,857 | 2,817 |
| Shareholders' equity | 207 | 1,106 | 1,093 | 1,131 | 1,064 | 1,038 | 1,039 | 1,017 |
Compare with peers
- Mativ Holdings, Inc. balance sheet
- Clearwater Paper Corp balance sheet
- Sonoco Products Co balance sheet
- Graphic Packaging Holding Co balance sheet
- Avery Dennison balance sheet
Head to head: MAGN vs MATVCLW vs MAGNMAGN vs SON
More: Paper & Plastic Packaging Products & Materials stocks compared, Materials sector, rankings of US companies