Magnera Corp cash flow statement
In fiscal 2025, Magnera Corp's operations generated $103m of cash; it spent $67.0m on capital projects, leaving free cash flow of $36.0m.
Cash flow statement
| Fiscal year | 2010Dec 2009 | 2011Dec 2010 | 2012Dec 2011 | 2013Dec 2012 | 2014Dec 2013 | 2015Dec 2014 | 2016Dec 2015 | 2017Dec 2016 | 2018Dec 2017 | 2019Dec 2018 | 2020Dec 2019 | 2021Dec 2020 | 2022Dec 2021 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 164 | 168 | 140 | 113 | 174 | 100 | 134 | 31 | 53 | −6 | 103 | 109 | 71 | 257 | 192 | 103 | 172 |
| Depreciation and amortisation | 61 | 66 | 69 | 70 | 68 | 71 | 63 | 39 | 42 | 48 | 51 | 57 | 61 | 169 | 175 | 206 | 187 |
| Stock-based pay | 5 | 6 | 6 | 7 | 7 | 8 | 7 | 5 | 5 | 6 | 4 | 6 | 5 | 7 | 7 | 19 | 17 |
| Capital spending | 26 | 36 | 64 | 59 | 103 | 66 | 100 | 61 | 81 | 42 | 28 | 28 | 30 | 88 | 72 | 67 | 59 |
| Free cash flow | 138 | 132 | 76 | 54 | 71 | 34 | 34 | −30 | −28 | −48 | 75 | 81 | 41 | 169 | 120 | 36 | 113 |
| Free cash flow after stock pay | 133 | 126 | 70 | 48 | 63 | 26 | 27 | −36 | −33 | −54 | 71 | 75 | 36 | 162 | 113 | 17 | 96 |
| Dividends paid | 17 | 17 | 17 | 16 | 17 | 19 | 20 | 22 | 22 | 23 | 23 | 23 | 24 | — | — | — | — |
| Share buybacks | — | — | 48 | 6 | — | 12 | — | — | — | — | — | — | — | — | — | — | — |
| Shares issued | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 1,556 | — |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 12 | −58 | 65 | 0 | 96 | 2 | 87 | −13 |
| Depreciation and amortisation | 16 | 53 | 58 | 58 | 37 | 49 | 51 | 50 |
| Stock-based pay | 1 | 6 | 4 | 5 | 4 | 5 | 4 | 4 |
| Capital spending | 9 | 16 | 23 | 13 | 15 | 15 | 14 | 15 |
| Free cash flow | 4 | −74 | 42 | −13 | 81 | −13 | 73 | −28 |
| Free cash flow after stock pay | 3 | −80 | 38 | −18 | 77 | −18 | 69 | −32 |
Compare with peers
- Mativ Holdings, Inc. cash flow
- Clearwater Paper Corp cash flow
- Sonoco Products Co cash flow
- Graphic Packaging Holding Co cash flow
- Avery Dennison cash flow
Head to head: MAGN vs MATVCLW vs MAGNMAGN vs SON
More: Paper & Plastic Packaging Products & Materials stocks compared, Materials sector, rankings of US companies