Simpson Manufacturing Co., Inc. balance sheet
At the end of fiscal 2025, Simpson Manufacturing Co., Inc. had total assets of $3.07bn, total liabilities of $1.04bn and shareholders' equity of $2.03bn. It held $384m in cash against $371m of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 250 | 335 | 176 | 176 | 251 | 260 | 259 | 227 | 169 | 160 | 230 | 275 | 301 | 301 | 430 | 239 | 384 | 451 |
| Receivables | 77 | 68 | 76 | 83 | 90 | 92 | 106 | 112 | 136 | 146 | 139 | 165 | 231 | 269 | 284 | 284 | 303 | 438 |
| Inventory | 164 | 152 | 180 | 204 | 198 | 217 | 196 | 232 | 253 | 276 | 252 | 284 | 444 | 557 | 552 | 593 | 594 | 514 |
| Total current assets | 530 | 591 | 502 | 498 | 571 | 604 | 589 | 585 | 584 | 600 | 641 | 753 | 999 | 1,179 | 1,312 | 1,176 | 1,353 | 1,469 |
| Goodwill | 82 | 70 | 100 | 122 | 129 | 124 | 124 | 124 | 137 | 130 | 132 | 136 | 134 | 496 | 503 | 512 | 559 | 547 |
| Total assets | 844 | 875 | 836 | 890 | 957 | 973 | 961 | 980 | 1,038 | 1,022 | 1,095 | 1,233 | 1,484 | 2,504 | 2,705 | 2,736 | 3,074 | 3,140 |
| Accounts payable | 28 | 35 | 22 | 37 | 35 | 23 | 21 | 28 | 32 | 34 | 33 | 48 | 57 | 98 | 108 | 101 | 91 | 126 |
| Total current liabilities | 71 | 80 | 72 | 96 | 103 | 94 | 95 | 109 | 136 | 152 | 159 | 194 | 245 | 349 | 361 | 366 | 382 | 447 |
| Short-term debt | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 | 23 | 23 | 23 | 15 | 15 |
| Long-term debt | — | — | — | — | — | — | — | 0 | 3 | 2 | — | — | — | 433 | 411 | 388 | 300 | 293 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 3 | 0 | 0 | 0 | 577 | 481 | 388 | 371 | 333 |
| Total liabilities | 80 | 87 | 78 | 101 | 115 | 110 | 111 | 114 | 153 | 166 | 203 | 252 | 300 | 1,091 | 1,025 | 923 | 1,038 | 1,013 |
| Shareholders' equity | 764 | 788 | 758 | 790 | 841 | 863 | 850 | 866 | 885 | 856 | 892 | 981 | 1,184 | 1,413 | 1,680 | 1,805 | 2,030 | 2,118 |
| Shares outstanding | 49m | 50m | 48m | 48m | 49m | 49m | 48m | 47m | 47m | 45m | 44m | 43m | 43m | 43m | 42m | 42m | 41m | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 360 | 284 | 373 | 416 | 395 | 303 | 400 | 438 |
| Inventory | 583 | 593 | 619 | 587 | 592 | 594 | 549 | 514 |
| Total current assets | 1,335 | 1,176 | 1,204 | 1,258 | 1,349 | 1,353 | 1,355 | 1,469 |
| Goodwill | 551 | 512 | 528 | 561 | 558 | 559 | 548 | 547 |
| Total assets | 2,897 | 2,736 | 2,823 | 2,964 | 3,045 | 3,074 | 3,043 | 3,140 |
| Accounts payable | 110 | 101 | 118 | 96 | 104 | 91 | 106 | 126 |
| Total current liabilities | 378 | 366 | 380 | 373 | 403 | 382 | 399 | 447 |
| Short-term debt | 23 | 23 | 23 | 23 | 23 | 15 | 15 | 15 |
| Long-term debt | 394 | 388 | 383 | 377 | 371 | 300 | 296 | 293 |
| Total debt | 416 | 411 | 405 | 399 | 394 | 315 | 311 | 308 |
| Total liabilities | 1,034 | 923 | 952 | 1,025 | 1,032 | 1,038 | 978 | 1,013 |
| Shareholders' equity | 1,857 | 1,805 | 1,862 | 1,930 | 2,007 | 2,030 | 2,059 | 2,118 |
| Shares outstanding | — | 42m | — | — | — | 41m | — | — |
Compare with peers
- SPX Technologies, Inc. balance sheet
- Watts Water Technologies Inc balance sheet
- Masterbrand, Inc. balance sheet
- AAON, Inc. balance sheet
- Quanex Building Products Corp balance sheet
Head to head: SPXC vs SSDSSD vs WTSMBC vs SSD
More: Building Products stocks compared, Industrials sector, rankings of US companies