Simpson Manufacturing Co., Inc. cash flow statement
In fiscal 2025, Simpson Manufacturing Co., Inc.'s operations generated $459m of cash; it spent $161m on capital projects, leaving free cash flow of $298m. It returned $47.6m in dividends and $120m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 126 | 77 | 35 | 68 | 107 | 67 | 118 | 99 | 119 | 160 | 206 | 208 | 151 | 400 | 427 | 338 | 459 | 574 |
| Depreciation and amortisation | 29 | 23 | 21 | 27 | 28 | 28 | 27 | 28 | 34 | 39 | 38 | 39 | 42 | 61 | 75 | 85 | 90 | 100 |
| Stock-based pay | 2 | 4 | 7 | 11 | 13 | 13 | 12 | 14 | 14 | 11 | 10 | 14 | 18 | 15 | 24 | 19 | 23 | 23 |
| Capital spending | 15 | 28 | 26 | 22 | 17 | 24 | 34 | 42 | 58 | 29 | 33 | 33 | 44 | 62 | 89 | 180 | 161 | 106 |
| Free cash flow | 111 | 49 | 9 | 46 | 90 | 44 | 84 | 57 | 61 | 131 | 173 | 175 | 108 | 337 | 338 | 158 | 298 | 468 |
| Free cash flow after stock pay | 109 | 45 | 2 | 35 | 77 | 30 | 72 | 43 | 47 | 120 | 163 | 161 | 90 | 322 | 314 | 139 | 275 | 446 |
| Dividends paid | 20 | 20 | 23 | 30 | 18 | 26 | 29 | 33 | 37 | 40 | 40 | 40 | 42 | 44 | 45 | 47 | 48 | 48 |
| Share buybacks | — | — | 53 | 0 | 10 | 3 | 47 | 54 | 70 | 111 | 61 | 76 | 24 | 79 | 50 | 100 | 120 | 159 |
| Shares issued | 8 | 18 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 103 | 116 | 8 | 125 | 170 | 156 | 36 | 213 |
| Depreciation and amortisation | 22 | 24 | 19 | 21 | 23 | 25 | 26 | 26 |
| Stock-based pay | 5 | 3 | 7 | 6 | 6 | 3 | 5 | 8 |
| Capital spending | 107 | 56 | 50 | 41 | 36 | 37 | 18 | 15 |
| Free cash flow | −3 | 60 | −43 | 84 | 134 | 119 | 18 | 198 |
| Free cash flow after stock pay | −8 | 57 | −49 | 78 | 128 | 116 | 13 | 189 |
| Shares issued | 0 | — | 4 | 0 | 0 | — | 3 | 0 |
Compare with peers
- SPX Technologies, Inc. cash flow
- Watts Water Technologies Inc cash flow
- Masterbrand, Inc. cash flow
- AAON, Inc. cash flow
- Quanex Building Products Corp cash flow
Head to head: SPXC vs SSDSSD vs WTSMBC vs SSD
More: Building Products stocks compared, Industrials sector, rankings of US companies