Medline Inc. cash flow statement
In fiscal 2025, Medline Inc.'s operations generated $1.74bn of cash; it spent $447m on capital projects, leaving free cash flow of $1.30bn. It returned $33.0m through buybacks.
Cash flow statement
| Fiscal year | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|
| Cash from operations | 187 | 1,685 | 1,769 | 1,744 |
| Depreciation and amortisation | — | 951 | 977 | 1,011 |
| Stock-based pay | 64 | 78 | 61 | 76 |
| Capital spending | — | 275 | 354 | 447 |
| Free cash flow | — | 1,410 | 1,415 | 1,297 |
| Free cash flow after stock pay | — | 1,332 | 1,354 | 1,221 |
| Share buybacks | — | 0 | 20 | 33 |
| Quarter | 2024 Q3Sept 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|
| Cash from operations | — | 682 | 197 | — | 412 | 715 |
| Depreciation and amortisation | — | 247 | 250 | — | 254 | 256 |
| Stock-based pay | — | 19 | 15 | — | 23 | 29 |
| Capital spending | — | 98 | 110 | — | 96 | 111 |
| Free cash flow | — | 584 | 87 | — | 316 | 604 |
| Free cash flow after stock pay | — | 565 | 72 | — | 293 | 575 |
Compare with peers
- Henry Schein cash flow
- Cencora cash flow
- McKesson cash flow
- 111, Inc. cash flow
- Cosmos Health Inc. cash flow
Head to head: HSIC vs MDLNCOR vs MDLNMCK vs MDLN
More: Health Care Distributors stocks compared, Health Care sector, rankings of US companies