MDU Resources Group Inc cash flow statement
In fiscal 2025, MDU Resources Group Inc's operations generated $473m of cash; it spent $770m on capital projects, leaving free cash flow of −$297m. It returned $108m in dividends.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 847 | 552 | 627 | 585 | 754 | 587 | 662 | 462 | 448 | 500 | 542 | 768 | 496 | 510 | 333 | 502 | 473 | 404 |
| Depreciation and amortisation | 331 | 329 | 343 | 359 | 200 | 203 | 212 | 216 | 207 | 220 | 256 | 285 | 198 | 189 | 190 | 200 | 207 | 213 |
| Stock-based pay | 3 | 3 | 4 | 4 | 4 | — | — | — | — | — | 7 | 13 | 13 | 8 | 6 | 8 | 7 | 7 |
| Capital spending | — | 449 | 497 | 873 | 531 | 429 | 537 | 388 | 341 | 568 | 576 | 558 | 485 | 443 | 484 | 523 | 770 | 790 |
| Free cash flow | — | 102 | 130 | −288 | 223 | 158 | 125 | 74 | 107 | −68 | −34 | 210 | 11 | 67 | −152 | −21 | −297 | −386 |
| Free cash flow after stock pay | — | 99 | 126 | −292 | 219 | — | — | — | — | — | −41 | 197 | −2 | 60 | −157 | −29 | −304 | −393 |
| Dividends paid | 115 | 119 | 123 | 160 | 98 | 137 | 143 | 147 | 151 | 155 | 160 | 166 | 171 | 177 | 161 | 103 | 108 | 112 |
| Share buybacks | — | — | — | — | — | — | 0 | 0 | 2 | 5 | 0 | 0 | 7 | 7 | 5 | 0 | 0 | — |
| Shares issued | 65 | 5 | 6 | 0 | 15 | 150 | 22 | 0 | 0 | 0 | 107 | 3 | 89 | −0 | 0 | −0 | −0 | 111 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 140 | 61 | 217 | 117 | 58 | 81 | 149 | 116 |
| Depreciation and amortisation | 50 | 51 | 51 | 52 | 52 | 52 | 54 | 55 |
| Stock-based pay | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Capital spending | 140 | 156 | 93 | 81 | 180 | 417 | 92 | 101 |
| Free cash flow | 1 | −96 | 124 | 36 | −122 | −336 | 57 | 15 |
| Free cash flow after stock pay | −1 | −98 | 123 | 35 | −124 | −338 | 55 | 13 |
| Shares issued | 0 | 0 | 0 | 0 | −0 | −0 | 81 | 30 |
Compare with peers
- Avista Corp cash flow
- Northwestern Energy Group, Inc. cash flow
- Black Hills Corp cash flow
- Unitil Corp cash flow
- Pinnacle West Capital cash flow
Head to head: AVA vs MDUMDU vs NWEBKH vs MDUMDU vs UTL
More: Multi-Utilities stocks compared, Utilities sector, rankings of US companies