Pinnacle West Capital cash flow statement
In fiscal 2025, Pinnacle West Capital's operations generated $1.81bn of cash; it spent $2.62bn on capital projects, leaving free cash flow of −$820m. It returned $423m in dividends.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,067 | 750 | 1,126 | 1,171 | 1,153 | 1,100 | 1,094 | 1,023 | 1,118 | 1,277 | 957 | 966 | 860 | 1,241 | 1,208 | 1,610 | 1,805 | 1,829 |
| Depreciation and amortisation | 451 | 473 | 494 | 481 | 492 | 496 | 572 | 565 | 611 | 651 | 664 | 686 | 719 | 818 | 854 | 956 | 970 | 1,015 |
| Stock-based pay | 5 | 15 | 23 | 32 | 25 | 33 | 19 | 19 | 21 | 20 | 18 | 18 | 18 | 16 | 17 | 24 | 27 | 27 |
| Capital spending | 765 | 748 | 884 | 890 | 1,016 | 911 | 1,076 | 1,275 | 1,409 | 1,178 | 1,191 | 1,327 | 1,473 | 1,707 | 1,846 | 2,249 | 2,625 | 2,761 |
| Free cash flow | 303 | 2 | 241 | 282 | 137 | 189 | 18 | −252 | −291 | 99 | −235 | −360 | −613 | −466 | −639 | −639 | −820 | −932 |
| Free cash flow after stock pay | 298 | −13 | 218 | 250 | 112 | 156 | −1 | −271 | −311 | 79 | −253 | −379 | −632 | −482 | −656 | −663 | −847 | −959 |
| Dividends paid | 205 | 217 | 222 | 225 | 235 | 247 | 260 | 274 | 290 | 309 | 330 | 351 | 369 | 379 | 386 | 395 | 423 | 436 |
| Share buybacks | — | — | — | — | — | — | — | — | — | — | — | — | — | 3 | 4 | — | — | — |
| Shares issued | 3 | 256 | 16 | 16 | 17 | 15 | 19 | −5 | −13 | −5 | 1 | −1 | −2 | −3 | −4 | 341 | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 439 | 402 | 261 | 665 | 477 | 235 | 394 | 723 |
| Depreciation and amortisation | 245 | 251 | 242 | 239 | 238 | 260 | 257 | 259 |
| Stock-based pay | 7 | 7 | 5 | 9 | 6 | 8 | 5 | 8 |
| Capital spending | 532 | 623 | 710 | 623 | 670 | 628 | 729 | 735 |
| Free cash flow | −92 | −221 | −448 | 42 | −193 | −393 | −335 | −11 |
| Free cash flow after stock pay | −99 | −228 | −453 | 33 | −199 | −401 | −339 | −19 |
| Shares issued | — | −6 | 0 | 16 | — | — | — | — |
Compare with peers
Head to head: NI vs PNWAEE vs PNWCMS vs PNW
More: Multi-Utilities stocks compared, Utilities sector, rankings of US companies