Northwestern Energy Group, Inc. cash flow statement
In fiscal 2025, Northwestern Energy Group, Inc.'s operations generated $394m of cash; it spent $524m on capital projects, leaving free cash flow of −$130m. It returned $161m in dividends.
Cash flow statement
| Fiscal year | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|
| Cash from operations | 220 | 307 | 489 | 407 | 394 | 416 |
| Depreciation and amortisation | 187 | 195 | 210 | 228 | 250 | 259 |
| Stock-based pay | 5 | 5 | 5 | 5 | 7 | 7 |
| Capital spending | 434 | 515 | 567 | 549 | 524 | 608 |
| Free cash flow | −214 | −208 | −78 | −143 | −130 | −192 |
| Free cash flow after stock pay | −220 | −213 | −83 | −147 | −137 | −199 |
| Dividends paid | 128 | 140 | 154 | 159 | 161 | 163 |
| Shares issued | 196 | 277 | 74 | 0 | 0 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 120 | 63 | 153 | 58 | 127 | 56 | 159 | 74 |
| Depreciation and amortisation | 57 | 57 | 62 | 62 | 63 | 62 | 67 | 67 |
| Stock-based pay | 1 | −1 | 2 | 2 | 2 | 1 | 2 | 2 |
| Capital spending | 153 | 149 | 92 | 129 | 154 | 150 | 116 | 189 |
| Free cash flow | −33 | −86 | 61 | −71 | −27 | −94 | 43 | −115 |
| Free cash flow after stock pay | −35 | −85 | 59 | −73 | −29 | −95 | 41 | −117 |
| Shares issued | 0 | 0 | — | — | — | — | — | — |
Compare with peers
- MDU Resources Group Inc cash flow
- Avista Corp cash flow
- Black Hills Corp cash flow
- Unitil Corp cash flow
- Pinnacle West Capital cash flow
Head to head: MDU vs NWEAVA vs NWEBKH vs NWENWE vs UTL
More: Multi-Utilities stocks compared, Utilities sector, rankings of US companies