Proto Labs Inc balance sheet
At the end of fiscal 2025, Proto Labs Inc had total assets of $763m, total liabilities of $89.5m and shareholders' equity of $674m. It held $111m in cash against $0 of debt: net cash of $111m.
Balance sheet
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 6 | 8 | 37 | 43 | 43 | 48 | 69 | 37 | 85 | 125 | 128 | 66 | 57 | 84 | 89 | 111 | 134 |
| Receivables | — | 12 | 16 | 18 | 24 | 36 | 34 | 52 | 59 | 57 | 58 | 80 | 76 | 73 | 67 | 79 | 99 |
| Inventory | — | 4 | 5 | 5 | 6 | 10 | 9 | 11 | 10 | 10 | 11 | 13 | 14 | 14 | 12 | 14 | 17 |
| Total current assets | — | 28 | 90 | 110 | 108 | 138 | 158 | 165 | 215 | 236 | 242 | 183 | 187 | 201 | 195 | 234 | 280 |
| Goodwill | — | — | — | 0 | 29 | 29 | 29 | 129 | 129 | 129 | 129 | 401 | 274 | 274 | 274 | 274 | 274 |
| Total assets | — | 62 | 173 | 230 | 287 | 361 | 414 | 519 | 619 | 674 | 744 | 929 | 802 | 772 | 744 | 763 | 808 |
| Accounts payable | — | 4 | 5 | 6 | 8 | 14 | 11 | 16 | 17 | 17 | 18 | 25 | 17 | 16 | 16 | 15 | 19 |
| Total current liabilities | — | 10 | 12 | 14 | 19 | 26 | 23 | 44 | 53 | 48 | 50 | 55 | 72 | 50 | 53 | 67 | 77 |
| Short-term debt | — | 0 | 0 | — | — | — | — | 5 | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | 1 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Total debt | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | — | — | 16 | 19 | 21 | 33 | 34 | 58 | 77 | 88 | 100 | 100 | 105 | 77 | 73 | 89 | 106 |
| Shareholders' equity | −36 | −20 | 157 | 212 | 266 | 328 | 380 | 461 | 541 | 586 | 644 | 828 | 698 | 695 | 670 | 674 | 702 |
| Net debt (negative = net cash) | −6 | −7 | −36 | −43 | −43 | −48 | −69 | −32 | −85 | −125 | −128 | −66 | −57 | −84 | −89 | −111 | −134 |
| Shares outstanding | — | — | 25m | 26m | 26m | 26m | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 26m | 24m | 24m | 24m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 67 | 74 | 78 | 78 | 79 | 86 | 95 | 99 |
| Inventory | 12 | 13 | 13 | 14 | 14 | 15 | 15 | 17 |
| Total current assets | 195 | 194 | 206 | 226 | 234 | 249 | 266 | 280 |
| Goodwill | 274 | 274 | 274 | 274 | 274 | 274 | 274 | 274 |
| Total assets | 744 | 737 | 743 | 757 | 763 | 779 | 791 | 808 |
| Accounts payable | 16 | 16 | 16 | 17 | 15 | 20 | 22 | 19 |
| Total current liabilities | 53 | 62 | 62 | 70 | 67 | 71 | 73 | 77 |
| Total liabilities | 73 | 81 | 79 | 92 | 89 | 95 | 100 | 106 |
| Shareholders' equity | 670 | 657 | 665 | 665 | 674 | 683 | 692 | 702 |
| Shares outstanding | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m |
Compare with peers
- Mayville Engineering Company, Inc. balance sheet
- Enerpac Tool Group Corp balance sheet
- Xpel, Inc. balance sheet
- Power Solutions International, Inc. balance sheet
- NN Inc balance sheet
Head to head: MEC vs PRLBEPAC vs PRLBPRLB vs XPELNNBR vs PRLB
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies