Enerpac Tool Group Corp balance sheet
At the end of fiscal 2026, Enerpac Tool Group Corp had total assets of $859m, total liabilities of $406m and shareholders' equity of $453m. It held $175m in cash against $183m of debt: net debt of $7.8m.
Balance sheet
| Fiscal year | 2010Aug 2010 | 2011Aug 2011 | 2012Aug 2012 | 2013Aug 2013 | 2014Aug 2014 | 2015Aug 2015 | 2016Aug 2016 | 2017Aug 2017 | 2018Aug 2018 | 2019Aug 2019 | 2020Aug 2020 | 2021Aug 2021 | 2022Aug 2022 | 2023Aug 2023 | 2024Aug 2024 | 2025Aug 2025 | 2026Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 40 | 44 | 68 | 104 | 109 | 169 | 180 | 230 | 250 | 211 | 152 | 140 | 121 | 154 | 167 | 152 | 175 |
| Receivables | 186 | 224 | 235 | 219 | 227 | 193 | 187 | 190 | 123 | 126 | 84 | 103 | 107 | 98 | 104 | 106 | 113 |
| Inventory | 146 | 223 | 212 | 143 | 163 | 143 | 131 | 144 | 72 | 77 | 69 | 75 | 84 | 75 | 73 | 79 | 71 |
| Total current assets | 460 | 549 | 561 | 785 | 543 | 560 | 543 | 647 | 1,047 | 730 | 341 | 357 | 342 | 356 | 372 | 376 | 407 |
| Goodwill | 705 | 888 | 866 | 735 | 743 | 608 | 519 | 272 | 280 | 260 | 281 | 278 | 258 | 266 | 270 | 290 | 290 |
| Total assets | 1,622 | 2,063 | 2,007 | 2,119 | 1,857 | 1,637 | 1,439 | 1,517 | 1,485 | 1,124 | 824 | 820 | 757 | 763 | 777 | 828 | 859 |
| Accounts payable | 130 | 170 | 175 | 154 | 146 | 118 | 115 | 133 | 70 | 77 | 45 | 62 | 73 | 50 | 43 | 43 | 43 |
| Total current liabilities | 313 | 331 | 319 | 322 | 299 | 235 | 242 | 379 | 354 | 300 | 106 | 135 | 153 | 148 | 129 | 137 | 149 |
| Short-term debt | — | 3 | 8 | 0 | 5 | 4 | 19 | 30 | 30 | 8 | 0 | 0 | 0 | 4 | 5 | 8 | 10 |
| Long-term debt | 367 | 523 | 390 | 515 | 386 | 584 | 562 | 532 | 503 | 453 | 255 | 175 | 200 | 210 | 190 | 182 | 172 |
| Total debt | 367 | 528 | 405 | 515 | 390 | 588 | 584 | 565 | 535 | 463 | 255 | 175 | 208 | 215 | 195 | 190 | 183 |
| Total liabilities | — | — | — | 1,039 | 855 | 964 | 918 | 1,016 | 927 | 823 | 465 | 408 | 439 | 436 | 385 | 394 | 406 |
| Shareholders' equity | 740 | 919 | 1,052 | 1,080 | 1,002 | 673 | 521 | 501 | 559 | 301 | 359 | 412 | 319 | 327 | 392 | 434 | 453 |
| Net debt (negative = net cash) | 327 | 484 | 337 | 411 | 281 | 419 | 405 | 335 | 285 | 251 | 103 | 35 | 87 | 60 | 28 | 38 | 8 |
| Shares outstanding | 68m | 69m | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2025 Q1Nov 2024 | 2025 Q2Feb 2025 | 2025 Q3May 2025 | 2025 Q4Aug 2025 | 2026 Q1Nov 2025 | 2026 Q2Feb 2026 | 2026 Q3May 2026 | 2026 Q4Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 101 | 112 | 113 | 106 | 98 | 110 | 106 | 113 |
| Inventory | 81 | 80 | 87 | 79 | 90 | 93 | 85 | 71 |
| Total current assets | 350 | 349 | 383 | 376 | 372 | 349 | 359 | 407 |
| Goodwill | 288 | 277 | 288 | 290 | 288 | 291 | 290 | 290 |
| Total assets | 775 | 777 | 828 | 828 | 818 | 795 | 812 | 859 |
| Accounts payable | 47 | 44 | 46 | 43 | 42 | 42 | 38 | 43 |
| Total current liabilities | 120 | 114 | 132 | 137 | 132 | 136 | 134 | 149 |
| Short-term debt | 5 | 5 | 6 | 8 | 9 | 10 | 10 | 10 |
| Long-term debt | 188 | 187 | 185 | 182 | 180 | 177 | 175 | 172 |
| Total debt | 193 | 192 | 191 | 190 | 188 | 187 | 185 | 182 |
| Total liabilities | 377 | 371 | 390 | 394 | 387 | 388 | 388 | 406 |
| Shareholders' equity | 398 | 406 | 438 | 434 | 431 | 408 | 424 | 453 |
Compare with peers
- Power Solutions International, Inc. balance sheet
- Gorman Rupp Co balance sheet
- Mayville Engineering Company, Inc. balance sheet
- Proto Labs Inc balance sheet
- Xpel, Inc. balance sheet
Head to head: EPAC vs PSIXEPAC vs GRCEPAC vs MECEPAC vs PRLB
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies