Exponent Inc cash flow statement
In fiscal 2025, Exponent Inc's operations generated $132m of cash; it spent $9.4m on capital projects, leaving free cash flow of $122m. It returned $61.5m in dividends and $97.1m through buybacks.
Cash flow statement
| Fiscal year | 2009Jan 2010 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Jan 2014 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Jan 2020 | 2020Jan 2021 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Jan 2025 | 2025Jan 2026 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 27 | 36 | 47 | 49 | 62 | 48 | 60 | 67 | 68 | 91 | 108 | 103 | 125 | 94 | 127 | 145 | 132 | 118 |
| Depreciation and amortisation | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 7 | 7 | 6 | 7 | 9 | 10 | 10 | 10 |
| Stock-based pay | 8 | 9 | 10 | 12 | 13 | 13 | 13 | 13 | 16 | 17 | 17 | 17 | 19 | 20 | 20 | 23 | 24 | 19 |
| Capital spending | 2 | 2 | 4 | 5 | 6 | 5 | 5 | 14 | 5 | 16 | 23 | 5 | 7 | 12 | 16 | 7 | 9 | 10 |
| Free cash flow | 25 | 34 | 43 | 44 | 56 | 43 | 55 | 53 | 63 | 75 | 85 | 98 | 118 | 82 | 111 | 138 | 122 | 109 |
| Free cash flow after stock pay | 17 | 24 | 32 | 31 | 42 | 30 | 42 | 39 | 47 | 58 | 68 | 81 | 98 | 61 | 91 | 114 | 99 | 89 |
| Dividends paid | — | — | 0 | 0 | 8 | 13 | 16 | 19 | 22 | 27 | 34 | 40 | 43 | 49 | 54 | 58 | 62 | 61 |
| Share buybacks | 13 | 7 | 41 | 23 | 26 | 31 | 23 | 24 | 12 | 28 | 22 | 40 | 7 | 156 | 24 | 6 | 97 | 211 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Jan 2025 | 2025 Q1Apr 2025 | 2025 Q2Jul 2025 | 2025 Q3Oct 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 30 | 56 | 7 | 36 | 33 | 56 | −1 | 31 |
| Depreciation and amortisation | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 |
| Stock-based pay | 3 | 5 | 8 | 2 | 2 | 5 | 9 | 3 |
| Capital spending | 2 | 3 | 2 | 2 | 3 | 3 | 2 | 2 |
| Free cash flow | 28 | 53 | 6 | 34 | 30 | 53 | −3 | 29 |
| Free cash flow after stock pay | 25 | 49 | −3 | 32 | 28 | 48 | −12 | 26 |
Compare with peers
- RMR Group Inc. cash flow
- Willdan Group, Inc. cash flow
- Mistras Group, Inc. cash flow
- Bowman Consulting Group Ltd. cash flow
- Onterris, Inc. cash flow
Head to head: EXPO vs RMREXPO vs WLDNEXPO vs MGBWMN vs EXPO
More: Research & Consulting Services stocks compared, Industrials sector, rankings of US companies