undamentalytics Newsletter
Sign in

Magnite, Inc. income statement

In fiscal 2025, Magnite, Inc. reported revenue of $714m, up 6.9% on the year before, operating income of $97.6m (a 13.7% margin) and net income of $145m, or $0.95 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year2012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Revenue5784125248278156125156222468577620668714742
Cost of revenue121521587357605778202307410259267261
Gross profit4568105190205996599144267270210409447481
Research and development131923425148384052749494958590
Selling and marketing202643838352454576170200174166172174
General and administrative1228577069564240536581899793100
Operating income−1−4−19−6−25−157−64−28−54−81−113−1555198116
Interest expense——————————2932271920
Net interest income−0−0−0001110−20−29−32———
Income before tax−2−9−19−4−23−157−61−27−53−95−136−158267198
Income tax000−5−5−20−21−95−524−74−69
Net income−2−9−190−18−155−62−25−530−130−15923145167
Diluted EPS−$0.60−$1.17−$0.70$0.01−$0.39−$3.17−$1.23−$0.48−$0.55$0.00−$0.98−$1.17$0.16$0.95$1.08
Diluted shares (average)11m11m28m44m47m49m50m53m97m136m133m137m147m154m155m
EBITDA65−62518−121−285−56610386110151159

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: MGNI vs THRYDV vs MGNIMGNI vs TEAD

More: Advertising stocks compared, Communication Services sector, rankings of US companies

Figures from Magnite, Inc.'s SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Magnite, Inc.