Magnite, Inc. balance sheet
At the end of fiscal 2025, Magnite, Inc. had total assets of $3.16bn, total liabilities of $2.24bn and shareholders' equity of $922m. It held $553m in cash against $566m of debt.
Balance sheet
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 22 | 30 | 97 | 116 | 149 | 77 | 80 | 89 | 118 | 230 | 326 | 326 | 483 | 553 | 333 |
| Receivables | — | 95 | 133 | 218 | 192 | 166 | 206 | 218 | 472 | 928 | 977 | 1,176 | 1,200 | 1,302 | 1,384 |
| Total current assets | — | 129 | 238 | 366 | 392 | 305 | 301 | 313 | 607 | 1,178 | 1,326 | 1,523 | 1,703 | 1,882 | 1,746 |
| Goodwill | 1 | 1 | 16 | 66 | 66 | 0 | 0 | 7 | 158 | 970 | 978 | 978 | 978 | 984 | 984 |
| Total assets | — | 150 | 296 | 537 | 520 | 384 | 360 | 395 | 939 | 2,713 | 2,712 | 2,689 | 2,855 | 3,164 | 3,033 |
| Total current liabilities | — | 123 | 154 | 250 | 218 | 217 | 241 | 267 | 522 | 1,029 | 1,125 | 1,402 | 1,496 | 1,842 | 1,704 |
| Short-term debt | — | 0 | 0 | 0 | — | — | — | — | 0 | 4 | 4 | 4 | 4 | 208 | 4 |
| Long-term debt | — | 4 | 0 | — | — | — | — | — | 0 | 720 | 723 | 533 | 550 | 348 | 347 |
| Total debt | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 758 | 755 | 556 | 568 | 566 | 359 |
| Total liabilities | — | 134 | 168 | 259 | 220 | 219 | 242 | 283 | 557 | 1,832 | 1,921 | 1,987 | 2,087 | 2,242 | 2,097 |
| Shareholders' equity | −35 | −36 | 129 | 278 | 300 | 165 | 118 | 112 | 382 | 881 | 791 | 702 | 768 | 922 | 936 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 53 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shares outstanding | — | 12m | — | 47m | 49m | 50m | 51m | 54m | 114m | 132m | 134m | 139m | 141m | 143m | 143m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1,164 | 1,200 | 1,053 | 1,303 | 1,215 | 1,302 | 1,431 | 1,384 |
| Total current assets | 1,573 | 1,703 | 1,515 | 1,757 | 1,726 | 1,882 | 1,648 | 1,746 |
| Goodwill | 978 | 978 | 978 | 978 | 984 | 984 | 984 | 984 |
| Total assets | 2,738 | 2,855 | 2,675 | 2,927 | 2,921 | 3,164 | 2,947 | 3,033 |
| Total current liabilities | 1,414 | 1,496 | 1,538 | 1,765 | 1,713 | 1,842 | 1,621 | 1,704 |
| Short-term debt | 4 | 4 | 208 | 208 | 208 | 208 | 4 | 4 |
| Long-term debt | 550 | 550 | 349 | 349 | 348 | 348 | 347 | 347 |
| Total debt | 554 | 554 | 557 | 556 | 556 | 556 | 351 | 350 |
| Total liabilities | 2,012 | 2,087 | 1,933 | 2,159 | 2,113 | 2,242 | 2,029 | 2,097 |
| Shareholders' equity | 726 | 768 | 742 | 768 | 808 | 922 | 918 | 936 |
| Shares outstanding | 141m | 141m | 141m | 142m | 144m | 143m | 143m | 143m |
Compare with peers
- Thryv Holdings, Inc. balance sheet
- Doubleverify Holdings, Inc. balance sheet
- Teads Holding Co. balance sheet
- Perion Network Ltd. balance sheet
- Viant Technology Inc. balance sheet
Head to head: MGNI vs THRYDV vs MGNIMGNI vs TEAD
More: Advertising stocks compared, Communication Services sector, rankings of US companies