Magnite, Inc. key statistics and ratios
In fiscal 2025, Magnite, Inc. had return on equity of 17.1% and a net margin of 20.3%. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | −4.1% | −11.0% | −14.9% | 0.2% | −6.5% | −99.5% | −49.6% | −16.3% | −24.1% | 0.0% | −22.6% | −25.7% | 3.4% | 20.3% | 22.5% |
| Return on equity | — | — | −40.4% | 0.2% | −6.3% | −66.7% | −43.7% | −22.2% | −21.7% | 0.0% | −15.6% | −21.3% | 3.1% | 17.1% | 18.0% |
| Return on assets | — | −6.2% | −8.4% | 0.1% | −3.4% | −34.3% | −16.6% | −6.7% | −8.0% | 0.0% | −4.8% | −5.9% | 0.8% | 4.8% | 5.4% |
| Effective tax rate | — | — | — | — | — | — | — | — | — | — | — | — | 14.0% | — | — |
| R&D as % of revenue | 23.0% | 22.2% | 18.1% | 16.9% | 18.4% | 30.5% | 30.4% | 25.7% | 23.3% | 15.9% | 16.2% | 15.2% | 14.3% | 11.9% | 12.1% |
Financial health
- Short-term assets cover short-term liabilities $1.7bn of assets due within a year against $1.7bn of liabilities due within a year.
- Short-term assets cover long-term liabilities $1.7bn short-term assets against $393m of longer-dated liabilities.
- More cash than debt $333m of cash against $350m of debt.
- Debt below 40% of shareholders' equity Debt is 37% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 82% to 37% over five years.
- A year's operating cash flow covers at least 20% of debt $281m of operating cash flow against $350m of debt.
- Operating profit covers interest at least five times over Operating income of $116m against $20m of interest.
Moat
Weak moat
How hard Magnite's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 0 / 20
Cash operating profit has been a median 2.2% of total assets over 10 years.
- Pricing power 12 / 20
Gross margin has been a median 59.6%, moving by 11.2 percentage points (standard deviation) across 10 years.
- Durability 10 / 20
Operating margin has been a median -21.3%; its worst year was -147.4%.
- Cash conversion 13 / 20
Free cash flow was positive in 7 of 10 years, at a median 11.7% of revenue.
- Discipline 0 / 20
The diluted share count rose 25.8% over five years; stock-based pay has been a median 11.3% of revenue.
AI disruption exposure: High. In this industry, the core product is information work that AI systems increasingly perform. The score above includes a 15-point deduction for that exposure (35 before it).
Compare with peers
- Thryv Holdings, Inc. statistics
- Doubleverify Holdings, Inc. statistics
- Teads Holding Co. statistics
- Perion Network Ltd. statistics
- Viant Technology Inc. statistics
Head to head: MGNI vs THRYDV vs MGNIMGNI vs TEAD
More: Advertising stocks compared, Communication Services sector, rankings of US companies