Teads Holding Co. income statement

In fiscal 2025, Teads Holding Co. reported revenue of $1.30bn, up 46.1% on the year before, operating income of −$399m (a -30.7% margin) and net income of −$517m, or −$5.69 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Teads Holding Co.: income statement, annual
Fiscal year	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025	LTMJun 2026
Revenue	687	767	1,016	992	936	890	1,300	1,222
Cost of revenue	546	602	775	799	751	698	871	816
Gross profit	142	165	240	193	185	192	429	405
Research and development	26	29	39	40	36	37	44	38
Selling and marketing	79	78	96	109	96	97	277	281
General and administrative	51	48	71	57	58	70	124	115
Operating income	−15	10	35	−14	−9	−13	−399	−390
Interest expense	1	1	4	8	5	4	75	69
Provision for credit losses	3	3	3	3	8	3	8	11
Income before tax	−15	8	−15	−19	16	2	−478	−465
Income tax	5	3	−26	6	6	2	39	65
Net income	−21	4	11	−25	10	−1	−517	−529
Diluted EPS	−$1.34	$0.08	$0.20	−$0.44	−$0.06	−$0.11	−$5.69	−$5.50
Diluted shares (average)	15m	20m	54m	56m	57m	53m	91m	96m
EBITDA	−8	17	42	−2	−2	−6	−390	−381

US$ millions unless shown otherwise. Fiscal quarters.

Teads Holding Co.: income statement, quarterly
Quarter	2024 Q3Sept 2024	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2025 Q4Dec 2025	2026 Q1Mar 2026	2026 Q2Jun 2026
Revenue	224	235	286	343	319	352	266	285
Cost of revenue	175	179	204	223	213	232	182	189
Gross profit	49	56	83	120	106	120	84	96
Research and development	9	9	14	13	11	6	11	11
Selling and marketing	23	26	54	80	69	75	66	70
General and administrative	20	18	36	28	32	28	27	28
Operating income	−3	3	−44	−2	−6	−346	−22	−16
Interest expense	1	1	23	18	17	17	17	17
Provision for credit losses	1	0	0	1	4	2	2	3
Income before tax	8	3	−68	−20	−24	−365	−40	−35
Income tax	1	4	−13	−6	−5	63	−1	7
Net income	7	−0	−55	−14	−20	−428	−39	−42
Diluted EPS	$0.01	−$0.01	−$0.70	−$0.15	−$0.21	−$4.69	−$0.40	−$0.44
EBITDA	−1	4	−43	1	−4	−344	−20	−14

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: DV vs TEAD TBLA vs TEAD MGNI vs TEAD STGW vs TEAD

More: Advertising stocks compared, Communication Services sector, rankings of US companies

Figures from Teads Holding Co.'s SEC filings (10-K and 10-Q), retrieved October 20, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Teads Holding Co.