Macrogenics Inc cash flow statement
In fiscal 2025, Macrogenics Inc's operations generated −$81.0m of cash; it spent $1.9m on capital projects, leaving free cash flow of −$83.0m.
Cash flow statement
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 7 | −7 | −14 | −33 | −14 | −44 | 14 | −153 | −134 | −112 | −144 | −87 | −78 | −68 | −81 | −64 |
| Depreciation and amortisation | 1 | 1 | 1 | 2 | 3 | 8 | 7 | 9 | 12 | 12 | 11 | 12 | 10 | 8 | 7 | 6 |
| Stock-based pay | 2 | 1 | 1 | 3 | 8 | 12 | 15 | 17 | 20 | 21 | 23 | 20 | 18 | 29 | 14 | 11 |
| Capital spending | 1 | 1 | 3 | 4 | 9 | 11 | 29 | 25 | 4 | 6 | 6 | 4 | 2 | 4 | 2 | 2 |
| Free cash flow | 6 | −8 | −17 | −36 | −23 | −55 | −15 | −178 | −139 | −118 | −150 | −91 | −80 | −72 | −83 | −66 |
| Free cash flow after stock pay | 4 | −8 | −18 | −40 | −31 | −67 | −30 | −195 | −158 | −138 | −173 | −111 | −98 | −102 | −97 | −76 |
| Shares issued | 0 | 0 | 85 | 77 | 203 | 0 | 34 | 103 | 119 | 170 | 118 | 1 | 1 | 0 | 0 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 60 | −38 | −47 | −47 | −30 | 43 | −36 | −41 |
| Depreciation and amortisation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| Stock-based pay | 6 | 11 | 4 | 4 | 4 | 3 | 3 | 2 |
| Capital spending | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 |
| Free cash flow | 60 | −39 | −47 | −48 | −31 | 43 | −36 | −42 |
| Free cash flow after stock pay | 54 | −50 | −52 | −51 | −34 | 40 | −39 | −44 |
| Shares issued | 0 | 0 | — | — | — | — | — | — |
Compare with peers
- Immunitybio, Inc. cash flow
- Nuvation Bio Inc. cash flow
- Beam Therapeutics Inc. cash flow
- Arbutus Biopharma Corp cash flow
- Urogen Pharma Ltd. cash flow
Head to head: IBRX vs MGNXMGNX vs NUVBBEAM vs MGNX
More: Biotechnology stocks compared, Health Care sector, rankings of US companies