Mcgrath Rentcorp income statement
In fiscal 2025, Mcgrath Rentcorp reported revenue of $944m, up 3.7% on the year before, operating income of $244m (a 25.8% margin) and net income of $156m, or $6.35 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 276 | 291 | 343 | 364 | 380 | 408 | 405 | 424 | 462 | 498 | 570 | 573 | 535 | 636 | 832 | 911 | 944 | 951 |
| Cost of revenue | 154 | 161 | 176 | 196 | 210 | 226 | 228 | 240 | 256 | 265 | 304 | 309 | 287 | 345 | 438 | 476 | 489 | 487 |
| Gross profit | 122 | 131 | 167 | 168 | 169 | 182 | 177 | 184 | 206 | 233 | 266 | 264 | 247 | 290 | 394 | 435 | 455 | 464 |
| Selling, general and administrative | 60 | 66 | 78 | 86 | 89 | 97 | 100 | 105 | 112 | 116 | 125 | 123 | 123 | 143 | 208 | 200 | 211 | 221 |
| Operating income | 61 | 65 | 89 | 82 | 80 | 85 | 77 | 79 | 95 | 117 | 141 | 141 | 124 | 147 | 190 | 244 | 244 | 245 |
| Interest expense | 7 | 6 | 8 | 9 | 9 | 9 | 10 | 12 | 12 | 12 | 12 | 9 | 8 | 12 | 41 | 47 | 31 | 28 |
| Net interest income | — | — | — | −9 | −9 | −9 | 10 | −12 | −12 | 12 | 12 | 9 | 8 | 12 | 41 | 47 | — | — |
| Income before tax | 54 | 59 | 81 | 73 | 71 | 77 | 66 | 67 | 83 | 105 | 129 | 132 | 116 | 135 | 149 | 314 | 213 | 217 |
| Income tax | 21 | 23 | 31 | 28 | 28 | 31 | 26 | 29 | −70 | 25 | 32 | 30 | 31 | 31 | 38 | 82 | 57 | 57 |
| Net income | 33 | 36 | 50 | 45 | 43 | 46 | 40 | 38 | 154 | 79 | 97 | 102 | 90 | 115 | 175 | 232 | 156 | 159 |
| Diluted EPS | $1.40 | $1.50 | $2.00 | $1.78 | $1.67 | $1.75 | $1.59 | $1.60 | $6.34 | $3.24 | $3.93 | $4.16 | $3.66 | $4.70 | $7.12 | $9.43 | $6.35 | $6.49 |
| Diluted shares (average) | 24m | 24m | 25m | 25m | 26m | 26m | 25m | 24m | 24m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m |
| EBITDA | 124 | 128 | 156 | 154 | 157 | 166 | 161 | 160 | 173 | 199 | 231 | 235 | 231 | 259 | 299 | 352 | 351 | 358 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 244 | 195 | 236 | 256 | 257 | 199 | 221 | 275 |
| Cost of revenue | 129 | 99 | 125 | 137 | 128 | 102 | 113 | 144 |
| Gross profit | 115 | 96 | 111 | 119 | 129 | 97 | 108 | 131 |
| Selling, general and administrative | 52 | 51 | 54 | 53 | 54 | 53 | 56 | 57 |
| Operating income | 63 | 46 | 57 | 67 | 74 | 43 | 53 | 74 |
| Interest expense | 9 | 8 | 8 | 8 | 6 | 7 | 7 | 8 |
| Net interest income | 86 | 8 | −24 | — | — | — | — | — |
| Income before tax | 52 | 37 | 49 | 59 | 68 | 37 | 46 | 66 |
| Income tax | 13 | 9 | 13 | 16 | 18 | 10 | 12 | 17 |
| Net income | 39 | 28 | 36 | 42 | 50 | 27 | 34 | 49 |
| Diluted EPS | $1.58 | $1.15 | $1.46 | $1.72 | $2.03 | $1.10 | $1.37 | $2.00 |
| EBITDA | 90 | 72 | 84 | 94 | 102 | 71 | 82 | 104 |
Compare with peers
- Willis Lease Finance Corp income statement
- VSE Corp income statement
- Global Industrial Co income statement
- Alta Equipment Group Inc. income statement
- Custom Truck One Source, Inc. income statement
Head to head: MGRC vs WLFCMGRC vs VSECGIC vs MGRC
More: Trading Companies & Distributors stocks compared, Industrials sector, rankings of US companies