Mcgrath Rentcorp cash flow statement
In fiscal 2025, Mcgrath Rentcorp's operations generated $256m of cash; it spent $44.4m on capital projects, leaving free cash flow of $211m. It returned $47.9m in dividends.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 122 | 101 | 129 | 126 | 134 | 123 | 144 | 141 | 122 | 143 | 188 | 181 | 196 | 194 | 95 | 374 | 256 | 259 |
| Depreciation and amortisation | 63 | 63 | 67 | 72 | 77 | 81 | 84 | 81 | 78 | 82 | 89 | 95 | 107 | 111 | 109 | 107 | 107 | 113 |
| Stock-based pay | 4 | 4 | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 4 | 6 | 6 | 8 | 8 | 8 | 10 | 11 | 12 |
| Capital spending | 2 | 12 | 17 | 14 | 12 | 13 | 9 | 11 | 15 | 16 | 12 | 14 | 3 | 18 | 44 | 40 | 44 | 49 |
| Free cash flow | 120 | 88 | 112 | 112 | 122 | 110 | 135 | 130 | 108 | 127 | 176 | 167 | 193 | 177 | 51 | 334 | 211 | 210 |
| Free cash flow after stock pay | 117 | 84 | 107 | 108 | 118 | 106 | 132 | 127 | 105 | 123 | 170 | 161 | 185 | 169 | 43 | 325 | 200 | 198 |
| Dividends paid | 20 | 21 | 22 | 23 | 24 | 26 | 26 | 24 | 25 | 31 | 36 | 40 | 42 | 44 | 46 | 47 | 48 | 49 |
| Share buybacks | — | — | — | — | — | — | 64 | — | — | — | — | 14 | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 37 | 54 | 56 | 65 | 81 | 42 | 63 | 72 |
| Depreciation and amortisation | 27 | 26 | 26 | 27 | 27 | 28 | 28 | 30 |
| Stock-based pay | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Capital spending | 4 | 4 | 18 | 12 | 11 | 8 | 11 | 19 |
| Free cash flow | 33 | 50 | 38 | 53 | 70 | 34 | 52 | 54 |
| Free cash flow after stock pay | 30 | 47 | 35 | 51 | 67 | 32 | 49 | 51 |
Compare with peers
- Willis Lease Finance Corp cash flow
- VSE Corp cash flow
- Global Industrial Co cash flow
- Alta Equipment Group Inc. cash flow
- Custom Truck One Source, Inc. cash flow
Head to head: MGRC vs WLFCMGRC vs VSECGIC vs MGRC
More: Trading Companies & Distributors stocks compared, Industrials sector, rankings of US companies