VSE Corp income statement
In fiscal 2025, VSE Corp reported revenue of $1.11bn, up 41.5% on the year before, operating income of $89.6m (a 8.1% margin) and net income of $11.7m, or $0.55 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,015 | 811 | 581 | 547 | 472 | 424 | 534 | 692 | 760 | 697 | 753 | 662 | 481 | 669 | 544 | 786 | 1,112 | 1,358 |
| Selling, general and administrative | 1 | 2 | 5 | 4 | 3 | 4 | 3 | 7 | 2 | 4 | 4 | 3 | 3 | 4 | 7 | 14 | 13 | 24 |
| Operating income | 38 | 38 | 36 | 51 | 44 | 37 | 51 | 52 | 54 | 54 | 60 | 14 | −3 | 54 | 50 | 59 | 90 | 124 |
| Interest expense | — | — | 3 | 5 | 4 | 2 | — | — | — | — | — | — | — | — | 31 | 35 | 21 | — |
| Net interest income | 0 | −0 | −4 | −7 | −6 | −4 | −10 | −10 | −9 | −9 | −14 | −13 | −12 | −18 | −31 | — | — | — |
| Income before tax | 39 | 38 | 32 | 44 | 38 | 33 | 41 | 42 | 45 | 45 | 46 | 0 | −15 | 36 | 19 | 24 | 69 | 110 |
| Income tax | 15 | 14 | 12 | 16 | 14 | 12 | 16 | 15 | 6 | 10 | 9 | 6 | −4 | 9 | 4 | 4 | 16 | 26 |
| Net income | 24 | 24 | 21 | 21 | 23 | 19 | 25 | 27 | 39 | 35 | 37 | −5 | 8 | 28 | 39 | 15 | 12 | 75 |
| Diluted EPS | $2.33 | $2.27 | $1.95 | $2.00 | $2.14 | $1.81 | $2.31 | $2.47 | $3.60 | $3.21 | $3.35 | −$0.47 | $0.63 | $2.19 | $2.76 | $0.85 | $0.55 | $2.92 |
| Diluted shares (average) | 10m | 10m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 13m | 13m | 14m | 18m | 21m | 26m |
| EBITDA | 46 | 47 | 51 | 72 | 64 | 56 | 76 | 78 | 80 | 79 | 87 | 38 | 22 | 78 | 74 | 88 | 130 | 181 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 204 | 227 | 256 | 272 | 283 | 301 | 325 | 449 |
| Selling, general and administrative | 3 | 4 | 2 | 3 | 1 | 8 | 6 | 9 |
| Operating income | 20 | 20 | 25 | 23 | 10 | 32 | 33 | 49 |
| Interest expense | 9 | 7 | — | 6 | 4 | 2 | — | 5 |
| Income before tax | 11 | 13 | 17 | 16 | 6 | 31 | 34 | 39 |
| Income tax | 2 | 3 | 3 | 2 | 2 | 8 | 5 | 11 |
| Net income | 12 | 13 | −9 | 3 | 4 | 14 | 29 | 29 |
| Diluted EPS | $0.63 | $0.72 | −$0.44 | $0.16 | $0.19 | $0.64 | $1.04 | $0.91 |
| EBITDA | 28 | 29 | 34 | 32 | 20 | 43 | 45 | 73 |
Compare with peers
- Global Industrial Co income statement
- Alta Equipment Group Inc. income statement
- Custom Truck One Source, Inc. income statement
- Distribution Solutions Group, Inc. income statement
- DXP Enterprises Inc income statement
Head to head: GIC vs VSECALTG vs VSECCTOS vs VSEC
More: Trading Companies & Distributors stocks compared, Industrials sector, rankings of US companies